Licogi 14 JSC
VN:L14
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (10.6), the stock would be worth ₫3 637.93 (85% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 71.8 | ₫24 700 |
0%
|
| Industry Average | 10.6 | ₫3 637.93 |
-85%
|
| Country Average | 11.1 | ₫3 834.95 |
-84%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| VN |
L
|
Licogi 14 JSC
VN:L14
|
762.2B VND | 71.8 | 34.4 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 75.3 | 106 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 46.1 | 52.9 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.6T INR | 77.2 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 72.8 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 28.1 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
41.1B EUR | 27.9 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 21.8 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 32.4 | 31.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 7 |
| Median | 11.1 |
| 70th Percentile | 19.2 |
| Max | 3 399.4 |
Other Multiples
Licogi 14 JSC
Glance View
Licogi 14 JSC engages in construction and infrastructure development. The company is headquartered in Viet Tri, Phu Tho. The company went IPO on 2011-09-13. The company is involved in the performance of construction activities for civil and industrial projects, including hydropower plants, industrial plants, airport terminals, residential zones and apartment buildings, as well as road and bridge projects. Moreover, it is active in the manufacture and trade of construction materials, such as tiles, bricks, ready-mix concrete, hot asphalt concrete and fiber cement roof sheets; and the trade of gasoline and petroleum. In addition, the Company is involved in real estate development and operations. During the year ended December 31, 2012, 77.62% of the Company's net revenue came from construction activities. As of the same date, it had four branches in Hanoi, Phu Tho, Lao Cai and Yen Bai Province.
