M

MST Investment JSC
VN:MST

Watchlist Manager
MST Investment JSC
VN:MST
Watchlist
Price: 6 900 VND Market Closed
Market Cap: 517.2B VND

Relative Value

The Relative Value of one MST stock under the Base Case scenario is 8 083.59 VND. Compared to the current market price of 6 900 VND, MST Investment JSC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MST Relative Value
Base Case
8 083.59 VND
Undervaluation 15%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
67
Median 3Y
0.4
Median 5Y
0.7
Industry
0.9
vs History
4
vs Industry
15
Median 3Y
7
Median 5Y
11.5
Industry
16.1
vs History
28
vs Industry
38
Median 3Y
1
Median 5Y
0.9
Industry
9.3
vs History
26
vs Industry
51
Median 3Y
-1.8
Median 5Y
-3.2
Industry
13.9
vs History
39
vs Industry
70
Median 3Y
0.5
Median 5Y
0.6
Industry
1.3
vs History
80
vs Industry
66
Median 3Y
0.6
Median 5Y
0.8
Industry
1.1
vs History
68
vs Industry
8
Median 3Y
27.1
Median 5Y
27.1
Industry
5.4
vs History
47
vs Industry
10
Median 3Y
15.7
Median 5Y
22
Industry
9.9
vs History
52
vs Industry
14
Median 3Y
20.1
Median 5Y
25.4
Industry
12.8
vs History
30
vs Industry
34
Median 3Y
1.2
Median 5Y
0.8
Industry
10.8
vs History
30
vs Industry
31
Median 3Y
1.2
Median 5Y
0.8
Industry
13.6
vs History
79
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

MST Competitors Multiples
MST Investment JSC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
MST Investment JSC
VN:MST
524.4B VND 0.4 24.7 23.4 23.5
FR
Vinci SA
PAR:DG
72.1B EUR 1 15.1 7 10.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 2 33.2 20 23.8
US
Quanta Services Inc
NYSE:PWR
56.9B USD 2.2 58.5 26.9 42.5
IN
Larsen and Toubro Ltd
F:LTO
48.1B EUR 1.9 32.8 19.8 23.5
NL
Ferrovial SE
AEX:FER
33.8B EUR 3.6 10.1 29.5 43.5
ES
Ferrovial SA
MAD:FER
33.7B EUR 3.6 10 29.4 43.3
CN
China State Construction Engineering Corp Ltd
SSE:601668
230.5B CNY 0.1 5 6.9 6.9
US
EMCOR Group Inc
NYSE:EME
27.3B USD 1.7 24.7 16.5 18.2
CA
WSP Global Inc
TSX:WSP
36.3B CAD 2.1 45.8 17.3 25.2
US
Comfort Systems USA Inc
NYSE:FIX
24.3B USD 3.2 35.2 22.4 25.7