D

Danang Housing Investment Development JSC
VN:NDN

Watchlist Manager
Danang Housing Investment Development JSC
VN:NDN
Watchlist
Price: 10 200 VND -0.97% Market Closed
Market Cap: ₫730.9B

Multiples-Based Value

The Multiples-Based Value of one NDN stock under the Base Case scenario is 173.99 VND. Compared to the current market price of 10 200 VND, Danang Housing Investment Development JSC is Overvalued by 98%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NDN Multiples-Based Value
Base Case
173.99 VND
Overvaluation 98%
Multiples-Based Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

NDN Competitors Multiples
Danang Housing Investment Development JSC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
VN
Danang Housing Investment Development JSC
VN:NDN
730.9B VND 27.5 4.3 -182.1 -182.1
JP
Sumitomo Densetsu Co Ltd
TSE:1949
35.2T JPY 1.5 19.9 10.9 11.5
US
Quanta Services Inc
NYSE:PWR
81.6B USD 2.9 79.5 35.2 55.8
FR
Vinci SA
PAR:DG
70.7B EUR 0.9 14.2 6.4 9.4
IN
Larsen and Toubro Ltd
F:LTO
45.4B EUR 1.8 29.9 18.1 21.2
IN
Larsen & Toubro Ltd
NSE:LT
5T INR 1.8 30.1 18.3 21.4
US
Comfort Systems USA Inc
NYSE:FIX
47.8B USD 5.3 46.7 32.2 35.7
NL
Ferrovial SE
AEX:FER
39.6B EUR 4.1 44.5 31.6 47.6
ES
Ferrovial SA
MAD:FER
39.6B EUR 4.1 44.6 31.6 47.7
DE
Hochtief AG
XETRA:HOT
29.6B EUR 0.8 32.7 11 14.5
US
EMCOR Group Inc
NYSE:EME
32.3B USD 1.9 25.4 17.7 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
VN
D
Danang Housing Investment Development JSC
VN:NDN
Average EV/EBITDA: 21.3
Negative Multiple: -182.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
10.9
N/A N/A
US
Quanta Services Inc
NYSE:PWR
35.2
22%
1.6
FR
Vinci SA
PAR:DG
6.4
5%
1.3
IN
Larsen and Toubro Ltd
F:LTO
18.1
18%
1
IN
Larsen & Toubro Ltd
NSE:LT
18.3
18%
1
US
Comfort Systems USA Inc
NYSE:FIX
32.2
16%
2
NL
Ferrovial SE
AEX:FER
31.6
10%
3.2
ES
Ferrovial SA
MAD:FER
31.6
10%
3.2
DE
H
Hochtief AG
XETRA:HOT
11
3%
3.7
US
EMCOR Group Inc
NYSE:EME
17.7
7%
2.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
VN
D
Danang Housing Investment Development JSC
VN:NDN
Average EV/EBIT: 28.5
Negative Multiple: -182.1
N/A N/A
JP
Sumitomo Densetsu Co Ltd
TSE:1949
11.5
N/A N/A
US
Quanta Services Inc
NYSE:PWR
55.8
24%
2.3
FR
Vinci SA
PAR:DG
9.4
7%
1.3
IN
Larsen and Toubro Ltd
F:LTO
21.2
20%
1.1
IN
Larsen & Toubro Ltd
NSE:LT
21.4
20%
1.1
US
Comfort Systems USA Inc
NYSE:FIX
35.7
22%
1.6
NL
Ferrovial SE
AEX:FER
47.6
13%
3.7
ES
Ferrovial SA
MAD:FER
47.7
13%
3.7
DE
H
Hochtief AG
XETRA:HOT
14.5
5%
2.9
US
EMCOR Group Inc
NYSE:EME
19.8
11%
1.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett