D

Do & Co AG
VSE:DOC

Watchlist Manager
Do & Co AG
VSE:DOC
Watchlist
Price: 182.2 EUR -2.98% Market Closed
Market Cap: €2B

EV/EBIT

9.4
Current
20%
Cheaper
vs 3-y average of 11.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.4
=
Enterprise Value
€2.1B
/
EBIT
€205.4m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
9.4
=
Enterprise Value
€2.1B
/
EBIT
€205.4m

Valuation Scenarios

Do & Co AG is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (11.8), the stock would be worth €228.5 (25% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+32%
Average Upside
27%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 9.4 €182.2
0%
3-Year Average 11.8 €228.5
+25%
5-Year Average 12.4 €240.27
+32%
Industry Average 11.6 €224.99
+23%
Country Average 11.9 €229.14
+26%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€2.1B
/
Jan 2026
€205.4m
=
9.4
Current
€2.1B
/
Mar 2026
€220.5m
=
9.3
Forward
€2.1B
/
Mar 2027
€248.5m
=
8.3
Forward
€2.1B
/
Mar 2028
€266.8m
=
7.7
Forward
€2.1B
/
Mar 2029
€299m
=
6.9
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AT
Do & Co AG
VSE:DOC
2.1B EUR 9.4 19.3
US
Cintas Corp
NASDAQ:CTAS
71.5B USD 29.6 37.8
US
Copart Inc
NASDAQ:CPRT
32.5B USD 16.3 20.9
AU
Brambles Ltd
ASX:BXB
30.8B AUD 16.4 22.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.6B CAD 29.1 51.2
US
RB Global Inc
F:J1F
16.2B EUR 28.2 49.5
US
Aurora Innovation Inc
NASDAQ:AUR
10.1B USD -9.9 -12.4
FR
Spie SA
PAR:SPIE
8B EUR 15.3 45.4
FR
Elis SA
PAR:ELIS
6.2B EUR 16 17
US
VSE Corp
NASDAQ:VSEC
6.3B USD 68.7 538.3
DK
Iss A/S
CSE:ISS
39.2B DKK 11.6 14.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
D
Do & Co AG
VSE:DOC
Average EV/EBIT: 24.1
9.4
13%
0.7
US
Cintas Corp
NASDAQ:CTAS
29.6
11%
2.7
US
Copart Inc
NASDAQ:CPRT
16.3
5%
3.3
AU
Brambles Ltd
ASX:BXB
16.4
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.1
24%
1.2
US
RB Global Inc
F:J1F
28.2
24%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.9 N/A N/A
FR
Spie SA
PAR:SPIE
15.3
14%
1.1
FR
Elis SA
PAR:ELIS
16
12%
1.3
US
VSE Corp
NASDAQ:VSEC
68.7
46%
1.5
DK
Iss A/S
CSE:ISS
11.6
8%
1.5
P/E Multiple
Earnings Growth PEG
AT
D
Do & Co AG
VSE:DOC
Average P/E: 81.6
19.3
15%
1.3
US
Cintas Corp
NASDAQ:CTAS
37.8
11%
3.4
US
Copart Inc
NASDAQ:CPRT
20.9
5%
4.2
AU
Brambles Ltd
ASX:BXB
22.2
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
51.2
48%
1.1
US
RB Global Inc
F:J1F
49.5
48%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -12.4 N/A N/A
FR
Spie SA
PAR:SPIE
45.4
54%
0.8
FR
Elis SA
PAR:ELIS
17
14%
1.2
US
VSE Corp
NASDAQ:VSEC
538.3
146%
3.7
DK
Iss A/S
CSE:ISS
14.7
18%
0.8

Market Distribution

In line with most companies in Austria
Percentile
31th
Based on 323 companies
31th percentile
9.4
Low
0.1 — 9.3
Typical Range
9.3 — 18.8
High
18.8 —
Distribution Statistics
Austria
Min 0.1
30th Percentile 9.3
Median 11.9
70th Percentile 18.8
Max 6 998.6

Do & Co AG
Glance View

Do & Co AG, a culinary dynamo in the world of high-end catering, has carved a remarkable niche for itself through an entrepreneurial spirit and a keen sense of quality. Founded in Vienna in 1981, the company has grown from a single café to a global powerhouse in the premium catering industry. Offering a diverse range of services, its operations span upscale restaurants, airline catering, and international event catering. The blend of innovation and tradition sets Do & Co apart, appealing to sophisticated palates with an emphasis on exquisite presentation and exceptional taste. The CEO, Attila Dogudan, has been instrumental in shaping the business's trajectory, drawing on a rich cultural heritage to infuse the company's offerings with distinctive flair. The core of Do & Co's success lies in its ability to meld culinary artistry with logistical precision, enabling them to cater to exclusive clientele, including top-tier airlines such as Turkish Airlines and British Airways, high-profile sporting events like Formula 1, and premium restaurants. The intricate dance of delivering consistent quality across varied platforms underscores the firm's mastery in balancing bespoke tailoring with scale. Revenue streams are thus diversified, mitigating risks and capitalizing on multiple market trends. By marrying the elegance of haute cuisine with the robustness of operational execution, Do & Co AG not only satisfies appetites but also delights stakeholders with solid financial performance and sustainable growth.

DOC Intrinsic Value
243.95 EUR
Undervaluation 25%
Intrinsic Value
Price €182.2
D
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett