Do & Co AG
VSE:DOC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (11.8), the stock would be worth €228.5 (25% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 9.4 | €182.2 |
0%
|
| 3-Year Average | 11.8 | €228.5 |
+25%
|
| 5-Year Average | 12.4 | €240.27 |
+32%
|
| Industry Average | 11.6 | €224.99 |
+23%
|
| Country Average | 11.9 | €229.14 |
+26%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€2.1B
|
/ |
Jan 2026
€205.4m
|
= |
|
|
€2.1B
|
/ |
Mar 2026
€220.5m
|
= |
|
|
€2.1B
|
/ |
Mar 2027
€248.5m
|
= |
|
|
€2.1B
|
/ |
Mar 2028
€266.8m
|
= |
|
|
€2.1B
|
/ |
Mar 2029
€299m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AT |
D
|
Do & Co AG
VSE:DOC
|
2.1B EUR | 9.4 | 19.3 | |
| US |
|
Cintas Corp
NASDAQ:CTAS
|
71.5B USD | 29.6 | 37.8 | |
| US |
|
Copart Inc
NASDAQ:CPRT
|
32.5B USD | 16.3 | 20.9 | |
| AU |
|
Brambles Ltd
ASX:BXB
|
30.8B AUD | 16.4 | 22.2 | |
| CA |
|
Ritchie Bros Auctioneers Inc
TSX:RBA
|
26.6B CAD | 29.1 | 51.2 | |
| US |
|
RB Global Inc
F:J1F
|
16.2B EUR | 28.2 | 49.5 | |
| US |
|
Aurora Innovation Inc
NASDAQ:AUR
|
10.1B USD | -9.9 | -12.4 | |
| FR |
|
Spie SA
PAR:SPIE
|
8B EUR | 15.3 | 45.4 | |
| FR |
|
Elis SA
PAR:ELIS
|
6.2B EUR | 16 | 17 | |
| US |
|
VSE Corp
NASDAQ:VSEC
|
6.3B USD | 68.7 | 538.3 | |
| DK |
|
Iss A/S
CSE:ISS
|
39.2B DKK | 11.6 | 14.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 9.3 |
| Median | 11.9 |
| 70th Percentile | 18.8 |
| Max | 6 998.6 |
Other Multiples
Do & Co AG
Glance View
Do & Co AG, a culinary dynamo in the world of high-end catering, has carved a remarkable niche for itself through an entrepreneurial spirit and a keen sense of quality. Founded in Vienna in 1981, the company has grown from a single café to a global powerhouse in the premium catering industry. Offering a diverse range of services, its operations span upscale restaurants, airline catering, and international event catering. The blend of innovation and tradition sets Do & Co apart, appealing to sophisticated palates with an emphasis on exquisite presentation and exceptional taste. The CEO, Attila Dogudan, has been instrumental in shaping the business's trajectory, drawing on a rich cultural heritage to infuse the company's offerings with distinctive flair. The core of Do & Co's success lies in its ability to meld culinary artistry with logistical precision, enabling them to cater to exclusive clientele, including top-tier airlines such as Turkish Airlines and British Airways, high-profile sporting events like Formula 1, and premium restaurants. The intricate dance of delivering consistent quality across varied platforms underscores the firm's mastery in balancing bespoke tailoring with scale. Revenue streams are thus diversified, mitigating risks and capitalizing on multiple market trends. By marrying the elegance of haute cuisine with the robustness of operational execution, Do & Co AG not only satisfies appetites but also delights stakeholders with solid financial performance and sustainable growth.