RAT Relative Valuation - Rath AG

Watchlist Manager

Watchlist

Price: 21 EUR Market Closed

Market Cap: €31.5m

R	Rath AG VSE:RAT	AT
	Huaqin Technology Co Ltd SSE:603296	CN
	Systemair AB STO:SYSR	SE
T	Top Wealth Group Holding Ltd NASDAQ:TWG	HK
O	Orion Office Reit Inc NYSE:ONL	US
S	Sula Vineyards Ltd NSE:SULA	IN
	Candel Therapeutics Inc NASDAQ:CADL	US
S	Shanghai Jiao Yun Group Co Ltd SSE:600676	CN
	noco-noco Inc OTC:NCNCF	SG
V	Victory Square Technologies Inc CNSX:VST	CA

Multiples-Based Value

The Multiples-Based Value of one RAT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 21 EUR, Rath AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

RAT Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
AT	R	Rath AG VSE:RAT	31.5m EUR	0.3	-6.1	16.1	-34.5
IE	C	CRH PLC NYSE:CRH	69B USD	1.8	18.4	11	15.4
CH		Holcim AG SIX:HOLN	36.8B CHF	2.3	2.8	11.7	17.5
DE		HeidelbergCement AG XETRA:HEI	32.3B EUR	1.2	4.4	3.7	4.3
US		Martin Marietta Materials Inc NYSE:MLM	35B USD	5.7	30.8	19.1	27.3
US		Vulcan Materials Co NYSE:VMC	34.8B USD	4.4	32.3	16.8	24.9
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.3T INR	3.7	45.3	21.8	30.2
US	A	Amrize AG SIX:AMRZ	24.4B CHF	3.5	35.1	22.1	25.7
DE	H	Heidelberg Materials AG XMUN:HEI	21.2B EUR	0.8	2.8	2.6	3.1
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	42.7	8.7	11.1
CN		Anhui Conch Cement Co Ltd SSE:600585	123.7B CNY	1.5	14.1	8.8	8.8

				Revenue Growth	P/S to Growth
AT	R	Rath AG VSE:RAT	Average P/S: 2.4 0.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	1.8	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.7	10%	0.6
US		Vulcan Materials Co NYSE:VMC	4.4	6%	0.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.7	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.5	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	0%	N/A

				Earnings Growth	PEG
AT	R	Rath AG VSE:RAT	Average P/E: 22.9 Negative Multiple: -6.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.4	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
DE		HeidelbergCement AG XETRA:HEI	4.4	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	30.8	14%	2.2
US		Vulcan Materials Co NYSE:VMC	32.3	16%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	45.3	31%	1.5
US	A	Amrize AG SIX:AMRZ	35.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.1	14%	1

				EBITDA Growth	EV/EBITDA to Growth
AT	R	Rath AG VSE:RAT	Average EV/EBITDA: 12.9 16.1	N/A	N/A
IE	C	CRH PLC NYSE:CRH	11	9%	1.2
CH		Holcim AG SIX:HOLN	11.7	15%	0.8
DE		HeidelbergCement AG XETRA:HEI	3.7	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	19.1	12%	1.6
US		Vulcan Materials Co NYSE:VMC	16.8	11%	1.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.8	25%	0.9
US	A	Amrize AG SIX:AMRZ	22.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.7	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.8	38%	0.2

				EBIT Growth	EV/EBIT to Growth
AT	R	Rath AG VSE:RAT	Average EV/EBIT: 16.8 Negative Multiple: -34.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.4	11%	1.4
CH		Holcim AG SIX:HOLN	17.5	19%	0.9
DE		HeidelbergCement AG XETRA:HEI	4.3	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	27.3	14%	1.9
US		Vulcan Materials Co NYSE:VMC	24.9	15%	1.7
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	30.2	29%	1
US	A	Amrize AG SIX:AMRZ	25.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.1	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	8.8	16%	0.6

Rath AG
VSE:RAT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RAT Competitors Multiples
Rath AG Competitors

See Also

Company

Help

Tools

Stocks

Rath AG VSE:RAT

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RAT Competitors Multiples Rath AG Competitors

See Also

Company

Help

Tools

Stocks

Rath AG
VSE:RAT

RAT Competitors Multiples
Rath AG Competitors