Artifex Mundi SA
WSE:ART
Balance Sheet
Balance Sheet Decomposition
Artifex Mundi SA
Current Assets | 74.8m |
Cash & Short-Term Investments | 18.1m |
Receivables | 12.1m |
Other Current Assets | 44.6m |
Non-Current Assets | 9.8m |
Long-Term Investments | 5.2m |
PP&E | 1.7m |
Intangibles | 60.4k |
Other Non-Current Assets | 2.8m |
Current Liabilities | 14m |
Accounts Payable | 6.1m |
Accrued Liabilities | 5.5m |
Other Current Liabilities | 2.5m |
Non-Current Liabilities | 703.7k |
Other Non-Current Liabilities | 703.7k |
Balance Sheet
Artifex Mundi SA
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
2
|
13
|
6
|
11
|
4
|
11
|
17
|
3
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
17
|
3
|
|
Cash Equivalents |
2
|
13
|
6
|
11
|
4
|
11
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
Total Receivables |
4
|
5
|
6
|
6
|
4
|
4
|
6
|
5
|
|
Accounts Receivables |
3
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
|
Other Receivables |
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
|
Other Current Assets |
19
|
24
|
23
|
16
|
10
|
13
|
21
|
33
|
|
Total Current Assets |
25
|
41
|
36
|
33
|
18
|
28
|
45
|
59
|
|
PP&E Net |
1
|
1
|
1
|
1
|
4
|
3
|
2
|
2
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
4
|
3
|
2
|
2
|
|
Accumulated Depreciation |
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
|
Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
2
|
5
|
6
|
4
|
3
|
3
|
|
Total Assets |
26
N/A
|
43
+63%
|
39
-9%
|
39
0%
|
28
-28%
|
36
+28%
|
51
+42%
|
65
+28%
|
|
Liabilities | |||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
|
Accrued Liabilities |
0
|
0
|
1
|
2
|
2
|
1
|
2
|
5
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
2
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Total Current Liabilities |
3
|
4
|
3
|
3
|
4
|
4
|
5
|
9
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
3
|
2
|
1
|
0
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
4
N/A
|
4
+7%
|
4
-10%
|
4
+10%
|
7
+65%
|
6
-7%
|
7
+17%
|
10
+33%
|
|
Equity | |||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
22
|
39
|
35
|
35
|
21
|
29
|
42
|
52
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
Total Equity |
23
N/A
|
39
+73%
|
35
-9%
|
35
-1%
|
21
-39%
|
29
+39%
|
43
+47%
|
55
+27%
|
|
Total Liabilities & Equity |
26
N/A
|
43
+63%
|
39
-9%
|
39
0%
|
28
-28%
|
36
+28%
|
51
+42%
|
65
+28%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
10
|
11
|
11
|
12
|
12
|
12
|
12
|
12
|