Atrem SA
WSE:ATR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (7.5), the stock would be worth zł17.58 (72% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.6 | zł62 |
0%
|
| 3-Year Average | 7.5 | zł17.58 |
-72%
|
| 5-Year Average | 5.7 | zł13.38 |
-78%
|
| Industry Average | 17.1 | zł39.87 |
-36%
|
| Country Average | 15.6 | zł36.49 |
-41%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
A
|
Atrem SA
WSE:ATR
|
572.3m PLN | 26.6 | 14.2 | |
| JP |
|
Sumitomo Densetsu Co Ltd
TSE:1949
|
35.2T JPY | 28.7 | 19.9 | |
| US |
|
Quanta Services Inc
NYSE:PWR
|
108.9B USD | 76.7 | 108.1 | |
| FR |
|
Vinci SA
PAR:DG
|
71.4B EUR | 10.9 | 14.6 | |
| US |
|
Comfort Systems USA Inc
NYSE:FIX
|
64.8B USD | 46.8 | 53.7 | |
| IN |
|
Larsen & Toubro Ltd
NSE:LT
|
5.5T INR | 77.3 | 33.9 | |
| IN |
|
Larsen and Toubro Ltd
F:LTO
|
48.4B EUR | 72.8 | 31.9 | |
| NL |
|
Ferrovial SE
AEX:FER
|
42.2B EUR | 28.1 | 47.5 | |
| ES |
|
Ferrovial SA
MAD:FER
|
42.1B EUR | 27.9 | 47.4 | |
| DE |
H
|
Hochtief AG
XETRA:HOT
|
34.4B EUR | 21.8 | 38.1 | |
| US |
|
EMCOR Group Inc
NYSE:EME
|
39.7B USD | 32.9 | 31.6 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Atrem SA
Glance View
Atrem SA engages in the provision of engineering services. The firm has one operating segment, automation and air conditioning, which deals with rendering engineering services concerning control and measurement equipment, industry automation, telemetry, regulation, electronics and metrology, along with air conditioning, venting and heating installation services. The Company’s customer base is mainly made up of gas engineering and construction companies such as Polskie Gornictwo Naftowe i Gazownictwo, Gaz - System or the PBG Group. Its partners include international companies such as Schneider Electric, GE FANUC, IBM and Microsoft. As of December 31, 2011, Atrem SA had two subsidiaries: Contrast sp. z o.o., an electrical power engineering company and Dom-Mar sp. z o.o., engaged in the air-conditioning sector.
