Comarch SA
WSE:CMR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.6), the stock would be worth zł266.98 (19% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.2 | zł331 |
0%
|
| 3-Year Average | 10.6 | zł266.98 |
-19%
|
| 5-Year Average | 5 | zł125.89 |
-62%
|
| Industry Average | 13.2 | zł331 |
0%
|
| Country Average | 8.6 | zł214.66 |
-35%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł2.4B
|
/ |
Oct 2024
zł180.2m
|
= |
|
|
zł2.4B
|
/ |
Dec 2024
zł259.1m
|
= |
|
|
zł2.4B
|
/ |
Dec 2025
zł301m
|
= |
|
|
zł2.4B
|
/ |
Dec 2026
zł317.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
C
|
Comarch SA
WSE:CMR
|
2.7B PLN | 13.2 | 42.1 | |
| US |
|
International Business Machines Corp
NYSE:IBM
|
216B USD | 16.2 | 20.4 | |
| JP |
|
BrainPad Inc
TSE:3655
|
20.9T JPY | 37.9 | 551.4 | |
| IE |
|
Accenture PLC
NYSE:ACN
|
109.7B USD | 7.6 | 14.3 | |
| IN |
|
Tata Consultancy Services Ltd
NSE:TCS
|
9.2T INR | 12.2 | 19 | |
| IN |
|
Infosys Ltd
NSE:INFY
|
5.1T INR | 11.8 | 18 | |
| JP |
|
Fujitsu Ltd
TSE:6702
|
6.6T JPY | 12.1 | 13.9 | |
| IN |
|
HCL Technologies Ltd
NSE:HCLTECH
|
3.5T INR | 12.1 | 21 | |
| JP |
|
NEC Corp
TSE:6701
|
5.7T JPY | 12 | 23.3 | |
| JP |
N
|
NTT Data Group Corp
DUS:NT5
|
30.3B EUR | 9.9 | 38.8 | |
| JP |
|
NTT Data Corp
TSE:9613
|
5.6T JPY | 9.9 | 39.1 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Comarch SA
Glance View
Comarch SA engages in the design, implementation, and integration of information technology services and software. The company is headquartered in Krakow, Woj. Malopolskie. The firm designs, develops and delivers advanced IT systems and custom-designed computer and network software and hardware. The company also provides consultation, training and implementation services. The firm also offers security, supply chain integration, e-document and workflow management, sales force automation and distribution network, and technical infrastructure solutions. The company divides its activity into four segments: IT, selling information systems, hardware and IT services; Sport, engaged in sport activities through subsidiary, MKS Cracovia SSA; Investments, specialized in investments on capital and real estate market; Medicine, offering software for medical sector. The company operates through subsidiaries, including Comarch AG, Comarch LLC, OOO Comarch, Comarch Oy, Comarch UK Ltd, Comarch sro, among others.
