C

Comperia.pl SA
WSE:CPL

Watchlist Manager
Comperia.pl SA
WSE:CPL
Watchlist
Price: 5.05 PLN -0.98%
Market Cap: zł17.9m

Relative Value

The Relative Value of one CPL stock under the Base Case scenario is 24.96 PLN. Compared to the current market price of 5.05 PLN, Comperia.pl SA is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPL Relative Value
Base Case
24.96 PLN
Undervaluation 80%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Multiples Across Competitors

CPL Competitors Multiples
Comperia.pl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Comperia.pl SA
WSE:CPL
17.9m PLN 0.3 -5.1 -24.2 -4.1
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.3 28.4 23.5 27.2
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 7.8 26 15.2 18.6
CN
Tencent Holdings Ltd
HKEX:700
5T HKD 6 20.2 18.8 18.8
CN
Baidu Inc
NASDAQ:BIDU
42.3B USD 2.3 52 23.5 23.5
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.8 26.8 20.1 32.2
CN
Kuaishou Technology
HKEX:1024
255.9B HKD 1.6 13 9.6 9.6
NL
Nebius Group NV
NASDAQ:NBIS
29.4B USD 4 233.5 22 054.1 -11 671.8 -3 762.7
KR
Naver Corp
KRX:035420
33.7T KRW 2.9 15.4 12.8 12.8
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.2 13.8 22.1
AU
REA Group Ltd
ASX:REA
21.6B AUD 10.8 37.4 25 25
P/S Multiple
Revenue Growth P/S to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average P/S: 389
0.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.3
16%
0.6
US
Meta Platforms Inc
NASDAQ:META
7.8
20%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6
12%
0.5
CN
Baidu Inc
NASDAQ:BIDU
2.3
6%
0.4
JP
L
LY Corp
XMUN:YOJ
2.8
8%
0.4
CN
Kuaishou Technology
HKEX:1024
1.6
11%
0.1
NL
Nebius Group NV
NASDAQ:NBIS
4 233.5
195%
21.7
KR
Naver Corp
KRX:035420
2.9
12%
0.2
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
AU
REA Group Ltd
ASX:REA
10.8
5%
2.2
P/E Multiple
Earnings Growth PEG
PL
C
Comperia.pl SA
WSE:CPL
Average P/E: 2 228.7
Negative Multiple: -5.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
28.4
13%
2.2
US
Meta Platforms Inc
NASDAQ:META
26
20%
1.3
CN
Tencent Holdings Ltd
HKEX:700
20.2
19%
1.1
CN
Baidu Inc
NASDAQ:BIDU
52
67%
0.8
JP
L
LY Corp
XMUN:YOJ
26.8
10%
2.7
CN
Kuaishou Technology
HKEX:1024
13
22%
0.6
NL
Nebius Group NV
NASDAQ:NBIS
22 054.1
N/A N/A
KR
Naver Corp
KRX:035420
15.4
8%
1.9
JP
Z Holdings Corp
TSE:4689
13.2
10%
1.3
AU
REA Group Ltd
ASX:REA
37.4
8%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBITDA: 18
Negative Multiple: -24.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
23.5
27%
0.9
US
Meta Platforms Inc
NASDAQ:META
15.2
26%
0.6
CN
Tencent Holdings Ltd
HKEX:700
18.8
18%
1
CN
Baidu Inc
NASDAQ:BIDU
23.5
49%
0.5
JP
L
LY Corp
XMUN:YOJ
20.1
12%
1.7
CN
Kuaishou Technology
HKEX:1024
9.6
25%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -11 671.8 N/A N/A
KR
Naver Corp
KRX:035420
12.8
14%
0.9
JP
Z Holdings Corp
TSE:4689
13.8
12%
1.1
AU
REA Group Ltd
ASX:REA
25
20%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBIT: 21.1
Negative Multiple: -4.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.2
17%
1.6
US
Meta Platforms Inc
NASDAQ:META
18.6
14%
1.3
CN
Tencent Holdings Ltd
HKEX:700
18.8
17%
1.1
CN
Baidu Inc
NASDAQ:BIDU
23.5
36%
0.7
JP
L
LY Corp
XMUN:YOJ
32.2
N/A N/A
CN
Kuaishou Technology
HKEX:1024
9.6
30%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 762.7 N/A N/A
KR
Naver Corp
KRX:035420
12.8
13%
1
JP
Z Holdings Corp
TSE:4689
22.1
N/A N/A
AU
REA Group Ltd
ASX:REA
25
15%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett