C

Comperia.pl SA
WSE:CPL

Watchlist Manager
Comperia.pl SA
WSE:CPL
Watchlist
Price: 7.2 PLN -1.37% Market Closed
Market Cap: 25.5m PLN

Relative Value

The Relative Value of one CPL stock under the Base Case scenario is hidden PLN. Compared to the current market price of 7.2 PLN, Comperia.pl SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
77
Median 3Y
0.5
Median 5Y
0.5
Industry
1.5
vs History
vs Industry
27
Median 3Y
5.9
Median 5Y
6
Industry
17.2
vs History
0
vs Industry
35
Median 3Y
6.2
Median 5Y
6.2
Industry
11.1
vs History
vs Industry
16
Median 3Y
-7.5
Median 5Y
-3
Industry
15.4
vs History
28
vs Industry
53
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
vs History
42
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
42
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
3.5
vs History
vs Industry
50
Median 3Y
2.7
Median 5Y
2.8
Industry
8.9
vs History
vs Industry
37
Median 3Y
3.7
Median 5Y
3.7
Industry
12.7
vs History
0
vs Industry
33
Median 3Y
5.7
Median 5Y
5.5
Industry
10.5
vs History
vs Industry
17
Median 3Y
-5.4
Median 5Y
-2.5
Industry
12.7
vs History
28
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4

Multiples Across Competitors

CPL Competitors Multiples
Comperia.pl SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Comperia.pl SA
WSE:CPL
25.5m PLN 0.4 -7.2 -34.9 -5.9
US
Alphabet Inc
NASDAQ:GOOGL
3.8T USD 9.9 30.7 26 30.1
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.8 28.4 16.6 20.1
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 7.3 24.7 24.9 24.9
CN
Baidu Inc
NASDAQ:BIDU
52.1B USD 2.8 43.3 24.1 24.1
CN
Kuaishou Technology
HKEX:1024
318.1B HKD 2.1 16.5 12.8 12.8
JP
LY Corp
XMUN:YOJ
32.2B EUR 3 29 20.2 31.5
KR
Naver Corp
KRX:035420
37.3T KRW 3.2 17.1 14.5 14.5
NL
Nebius Group NV
NASDAQ:NBIS
23.2B USD 5 440.8 8 550.7 -6 276 -3 582
KR
Kakao Corp
KRX:035720
27.6T KRW 3.5 118.8 14.6 36.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.9 13.6 21.1
P/S Multiple
Revenue Growth P/S to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average P/S: 498.5
0.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
9.9
14%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.8
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
7.3
11%
0.7
CN
Baidu Inc
NASDAQ:BIDU
2.8
4%
0.7
CN
Kuaishou Technology
HKEX:1024
2.1
11%
0.2
JP
L
LY Corp
XMUN:YOJ
3
8%
0.4
KR
Naver Corp
KRX:035420
3.2
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 440.8
300%
18.1
KR
Kakao Corp
KRX:035720
3.5
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
PL
C
Comperia.pl SA
WSE:CPL
Average P/E: 887.3
Negative Multiple: -7.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.7
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
28.4
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
24.7
19%
1.3
CN
Baidu Inc
NASDAQ:BIDU
43.3
1%
43.3
CN
Kuaishou Technology
HKEX:1024
16.5
22%
0.7
JP
L
LY Corp
XMUN:YOJ
29
11%
2.6
KR
Naver Corp
KRX:035420
17.1
10%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
8 550.7
N/A N/A
KR
Kakao Corp
KRX:035720
118.8
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.9
11%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBITDA: 18.6
Negative Multiple: -34.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
26
26%
1
US
Meta Platforms Inc
NASDAQ:META
16.6
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
24.9
28%
0.9
CN
Baidu Inc
NASDAQ:BIDU
24.1
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
12.8
24%
0.5
JP
L
LY Corp
XMUN:YOJ
20.2
12%
1.7
KR
Naver Corp
KRX:035420
14.5
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -6 276 N/A N/A
KR
Kakao Corp
KRX:035720
14.6
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.6
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
C
Comperia.pl SA
WSE:CPL
Average EV/EBIT: 23.9
Negative Multiple: -5.9
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
30.1
17%
1.8
US
Meta Platforms Inc
NASDAQ:META
20.1
13%
1.5
CN
Tencent Holdings Ltd
HKEX:700
24.9
18%
1.4
CN
Baidu Inc
NASDAQ:BIDU
24.1
1%
24.1
CN
Kuaishou Technology
HKEX:1024
12.8
30%
0.4
JP
L
LY Corp
XMUN:YOJ
31.5
N/A N/A
KR
Naver Corp
KRX:035420
14.5
12%
1.2
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -3 582 N/A N/A
KR
Kakao Corp
KRX:035720
36.2
32%
1.1
JP
Z Holdings Corp
TSE:4689
21.1
N/A N/A