DEK Relative Valuation - Dekpol SA

Watchlist Manager

Watchlist

Price: 79 PLN -3.42% Market Closed

Market Cap: zł660.4m

Relative Value

The Relative Value of one DEK stock under the Base Case scenario is hidden PLN. Compared to the current market price of 79 PLN, Dekpol SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DEK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	D	Dekpol SA WSE:DEK	660.6m PLN	0.4	5.8	3.7	4.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	83.8B USD	2.9	80.7	35.7	56.6
FR		Vinci SA PAR:DG	68.7B EUR	0.9	14	6.3	9.3
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.7	18	21.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	29	17.6	20.7
US		Comfort Systems USA Inc NYSE:FIX	48B USD	5.2	46.5	32	35.5
ES		Ferrovial SA MAD:FER	38.6B EUR	4	43.6	31	46.7
NL		Ferrovial SE AEX:FER	38.5B EUR	4	43.3	30.8	46.4
DE	H	Hochtief AG XETRA:HOT	30.4B EUR	0.8	32.7	11	14.5
US		EMCOR Group Inc NYSE:EME	32.7B USD	1.9	25.3	17.6	19.7

				Revenue Growth	P/S to Growth
PL	D	Dekpol SA WSE:DEK	Average P/S: 2.3 0.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.2	16%	0.3
ES		Ferrovial SA MAD:FER	4	5%	0.8
NL		Ferrovial SE AEX:FER	4	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
PL	D	Dekpol SA WSE:DEK	Average P/E: 33.7 5.8	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.7	38%	2.1
FR		Vinci SA PAR:DG	14	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.7	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	29	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	46.5	19%	2.4
ES		Ferrovial SA MAD:FER	43.6	5%	8.7
NL		Ferrovial SE AEX:FER	43.3	5%	8.7
DE	H	Hochtief AG XETRA:HOT	32.7	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.3	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
PL	D	Dekpol SA WSE:DEK	Average EV/EBITDA: 19.5 3.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.7	22%	1.6
FR		Vinci SA PAR:DG	6.3	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.6	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32	16%	2
ES		Ferrovial SA MAD:FER	31	10%	3.1
NL		Ferrovial SE AEX:FER	30.8	10%	3.1
DE	H	Hochtief AG XETRA:HOT	11	3%	3.7
US		EMCOR Group Inc NYSE:EME	17.6	7%	2.5

				EBIT Growth	EV/EBIT to Growth
PL	D	Dekpol SA WSE:DEK	Average EV/EBIT: 26 4.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.6	23%	2.5
FR		Vinci SA PAR:DG	9.3	7%	1.3
IN		Larsen and Toubro Ltd F:LTO	21.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	35.5	22%	1.6
ES		Ferrovial SA MAD:FER	46.7	13%	3.6
NL		Ferrovial SE AEX:FER	46.4	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14.5	4%	3.6
US		EMCOR Group Inc NYSE:EME	19.7	N/A	N/A

Dekpol SA
WSE:DEK

Relative Value

Valuation Multiples

Multiples Across Competitors

DEK Competitors Multiples
Dekpol SA Competitors

See Also

Company

Help

Tools

Stocks

Dekpol SA WSE:DEK

Relative Value

Valuation Multiples

Multiples Across Competitors

DEK Competitors Multiples Dekpol SA Competitors

See Also

Company

Help

Tools

Stocks

Dekpol SA
WSE:DEK

DEK Competitors Multiples
Dekpol SA Competitors