Amrest Holdings SE
WSE:EAT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (5.4), the stock would be worth zł13.45 (16% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.7 | zł11.62 |
0%
|
| 3-Year Average | 5.4 | zł13.45 |
+16%
|
| 5-Year Average | 5.5 | zł13.63 |
+17%
|
| Industry Average | 5.4 | zł13.37 |
+15%
|
| Country Average | 9.7 | zł24.12 |
+108%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
zł8.1B
|
/ |
Jan 2026
€406.8m
|
= |
|
|
zł8.1B
|
/ |
Dec 2026
€450.7m
|
= |
|
|
zł8.1B
|
/ |
Dec 2027
€479m
|
= |
|
|
zł8.1B
|
/ |
Dec 2028
€511.3m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ES |
A
|
Amrest Holdings SE
WSE:EAT
|
2.5B PLN | 4.7 | 36.1 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.2B USD | 20.3 | 24.9 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
112.4B USD | 23.3 | 82.1 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.7B GBP | 13.4 | 0.3 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.4B USD | 19.3 | 28.5 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
44.6B USD | 18.7 | 29.1 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
28B USD | 14.5 | 36.1 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 374 | 1 002.3 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
23.1B USD | 13.2 | 20.9 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.3B USD | 9 | 18.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 6.5 |
| Median | 9.7 |
| 70th Percentile | 15.3 |
| Max | 700.4 |
Other Multiples
Amrest Holdings SE
Glance View
AmRest Holdings SE, a European powerhouse in the restaurant sector, operates with a distinctive business model centered around franchising and proprietary brand management. Headquartered in Madrid, Spain, this company has established a robust presence across Europe and beyond by managing a diverse portfolio of globally recognized dining brands. AmRest has the rights to operate well-known franchises such as KFC, Pizza Hut, and Starbucks, skillfully blending local expertise with international appeal. Through its strategic alignment with these brands, AmRest captures revenue by ensuring top-notch service and quality, tailored to cater to varying consumer tastes across different markets. In addition to managing franchises, AmRest bolsters its revenue stream with its proprietary brands like La Tagliatella, Blue Frog, and KABB, which showcase the company’s ability to innovate and cater to regional dining preferences. By owning and developing its brands, AmRest retains a greater share of profits and leverages local market insights to optimize their offerings. This strategic mix of franchised and proprietary brands allows AmRest to maintain a steady revenue flow, where operational efficiency and a deep understanding of market dynamics play crucial roles. Their adept management of diverse concepts across numerous countries makes them a formidable player in the foodservice industry, adeptly navigating the challenges and opportunities presented by an ever-evolving global culinary landscape.