I

Ice Code Games SA
WSE:ICG

Watchlist Manager
Ice Code Games SA
WSE:ICG
Watchlist
Price: 0.2 PLN -5.66%
Market Cap: zł35.6m

EV/EBIT

-3.4
Current
62%
Cheaper
vs 3-y average of -9.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3.4
=
Enterprise Value
zł43.2m
/
EBIT
zł-12m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-3.4
=
Enterprise Value
zł43.2m
/
EBIT
zł-12m

Valuation Scenarios

Ice Code Games SA is trading above its industry average

If EV/EBIT returns to its Industry Average (12.2), the stock would be worth zł-0.71 (453% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-453%
Maximum Upside
No Upside Scenarios
Average Downside
440%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -3.4 zł0.2
0%
Industry Average 12.2 zł-0.71
-453%
Country Average 11.3 zł-0.65
-427%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
PL
Ice Code Games SA
WSE:ICG
35.6m PLN -3.4 -2.2
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 29.7 31
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 19.7 27.5
CN
Tencent Holdings Ltd
HKEX:700
4.5T HKD 16 17
CN
Baidu Inc
NASDAQ:BIDU
42.6B USD 23.8 52.5
NL
Nebius Group NV
NASDAQ:NBIS
39.7B USD -5 080.5 29 779.6
JP
LY Corp
XMUN:YOJ
31.9B EUR 32.9 27.8
CN
Kuaishou Technology
HKEX:1024
190.7B HKD 6.7 8.7
KR
Naver Corp
KRX:035420
32.9T KRW 11.6 16.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 22.4 13.6
AU
REA Group Ltd
ASX:REA
22.9B AUD 25.8 38.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
I
Ice Code Games SA
WSE:ICG
Average EV/EBIT: 21
Negative Multiple: -3.4
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
29.7
18%
1.7
US
Meta Platforms Inc
NASDAQ:META
19.7
14%
1.4
CN
Tencent Holdings Ltd
HKEX:700
16
18%
0.9
CN
Baidu Inc
NASDAQ:BIDU
23.8
30%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -5 080.5 N/A N/A
JP
L
LY Corp
XMUN:YOJ
32.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
6.7
25%
0.3
KR
Naver Corp
KRX:035420
11.6
8%
1.5
JP
Z Holdings Corp
TSE:4689
22.4
N/A N/A
AU
REA Group Ltd
ASX:REA
25.8
15%
1.7
P/E Multiple
Earnings Growth PEG
PL
I
Ice Code Games SA
WSE:ICG
Average P/E: 3 001.3
Negative Multiple: -2.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31
13%
2.4
US
Meta Platforms Inc
NASDAQ:META
27.5
19%
1.4
CN
Tencent Holdings Ltd
HKEX:700
17
16%
1.1
CN
Baidu Inc
NASDAQ:BIDU
52.5
66%
0.8
NL
Nebius Group NV
NASDAQ:NBIS
29 779.6
59%
504.7
JP
L
LY Corp
XMUN:YOJ
27.8
13%
2.1
CN
Kuaishou Technology
HKEX:1024
8.7
7%
1.2
KR
Naver Corp
KRX:035420
16.7
11%
1.5
JP
Z Holdings Corp
TSE:4689
13.6
13%
1
AU
REA Group Ltd
ASX:REA
38.7
8%
4.8

Market Distribution

Lower than 100% of companies in Poland
Percentile
0th
Based on 348 companies
0th percentile
-3.4
Low
0.5 — 8.1
Typical Range
8.1 — 16
High
16 —
Distribution Statistics
Poland
Min 0.5
30th Percentile 8.1
Median 11.3
70th Percentile 16
Max 313.7

Ice Code Games SA
Glance View

Market Cap
35.6m PLN
Industry
Media

ICE CODE GAMES SA operates online social media and gaming portals. The company is headquartered in Krakow, Woj. Malopolskie. The company went IPO on 2007-08-30. The firm specializes in the provision of online and mobile telephony entertainment solutions and concentrates its activities on music, radio, video games, online societies and Internet protocol television (IPTV). The company also operates an Internet portals, such as styl.fm, naobcasach.pl, tik-tak.pl, among others and Internet game FashionStyle.pl. As of December 31, 2011, the Company operated a 74%-owned subsidiary, Medousa sp. z o.o., involved in the distribution of online gaming through the portal supergry.pl, mobile telephony solutions through sms.pl, as well as the management of online photo society through fotosik.pl.

ICG Intrinsic Value
0.23 PLN
Undervaluation 15%
Intrinsic Value
Price zł0.2
I
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett