Mex Polska SA
WSE:MEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Clas Ohlson AB
STO:CLAS B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4), the stock would be worth zł3.57 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.5 | zł3.93 |
0%
|
| 3-Year Average | 4 | zł3.57 |
-9%
|
| 5-Year Average | 3.9 | zł3.41 |
-13%
|
| Industry Average | 9.4 | zł8.25 |
+110%
|
| Country Average | 8.6 | zł7.55 |
+92%
|
Forward EV/EBITDA
Today’s price vs future ebitda
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
M
|
Mex Polska SA
WSE:MEX
|
30.3m PLN | 4.5 | 395.9 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.7B USD | 20.4 | 25 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 23.5 | 82.8 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47B GBP | 13.2 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
45.8B USD | 19.2 | 29.8 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.1B USD | 19.2 | 28.3 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.4B USD | 14.2 | 35.3 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 381.4 | 1 021.8 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.9B USD | 13.2 | 20.7 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.1B USD | 8.9 | 18.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.4 |
| Median | 8.6 |
| 70th Percentile | 14.8 |
| Max | 1 215.6 |
Other Multiples
Mex Polska SA
Glance View
Mex Polska SA is a holding company, which engages in the ownership and operation of chains of restaurants. The company is headquartered in Lodz, Woj. Lodzkie and currently employs 139 full-time employees. The company went IPO on 2012-05-25. As of January 9, 2012, the Company operated 10 restaurants under the brand name The Mexican, with Mexican national cuisine, located in Warsaw, Lodz, Poznan, Wroclaw, Cracow, Sopot and Zakopane; two restaurants under the brand name Browar De Brasil with Brazilian national cuisine and own breweries, located in Lodz an Warsaw; and four music clubs, Klub Desperados and Opera Club, both located in Warsaw, Klub Bedroom located in Lodz and Klub Bed, located in Wroclaw. The firm operated though subsidiaries and affiliates, such as Mex Master Sp z o o, Mag Sp z o o, Mex k Sp z o o, Ase Sp z o o, Villa Sp z o o, Aad Sp z o o, Mex P Sp z o o and Cafe II Sp z o o. The firm was 57.88%-owned by Milduks Limited.
