M

Mostostal Warszawa SA
WSE:MSW

Watchlist Manager
Mostostal Warszawa SA
WSE:MSW
Watchlist
Price: 8 PLN -0.5% Market Closed
Market Cap: 160m PLN
Section:
 

Relative Value

The Relative Value of one MSW stock under the Base Case scenario is hidden PLN. Compared to the current market price of 8 PLN, Mostostal Warszawa SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MSW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
15
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
19
Median 3Y
5.9
Median 5Y
7.1
Industry
16
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
17
vs Industry
63
Median 3Y
1
Median 5Y
1
Industry
8.9
More Details
6.7
P/FCFE
P/FCFE
Price to FCFE
6.7
vs History
9
vs Industry
53
Median 3Y
-0.9
Median 5Y
0.2
Industry
14.8
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
28
vs Industry
29
Median 3Y
1.6
Median 5Y
1.9
Industry
1.3
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
6
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
1.1
More Details
2.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.1
vs History
12
vs Industry
68
Median 3Y
1.1
Median 5Y
0.7
Industry
5.5
More Details
2.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.3
vs History
11
vs Industry
71
Median 3Y
1.5
Median 5Y
1.3
Industry
9.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
8
Median 3Y
-1.2
Median 5Y
-0.5
Industry
12.7
More Details
2.2
EV/OCF
EV/OCF
Enterprise Value to OCF
2.2
vs History
17
vs Industry
59
Median 3Y
0.3
Median 5Y
0.4
Industry
10.3
More Details
2.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
2.9
vs History
23
vs Industry
45
Median 3Y
0.5
Median 5Y
0.4
Industry
12.7
More Details
0.3
EV/IC
EV/IC
Enterprise Value to IC
0.3
vs History
4
vs Industry
84
Median 3Y
0.2
Median 5Y
0.1
Industry
0.9
More Details

Multiples Across Competitors

MSW Competitors Multiples
Mostostal Warszawa SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Mostostal Warszawa SA
WSE:MSW
160m PLN 0.1 -12 2.3 -16.1
JP
Sumitomo Mitsui Construction Co Ltd
TSE:1821
156.9T JPY 361.5 8 652 6 658.8 8 193.3
FR
Vinci SA
PAR:DG
67.1B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
63.6B USD 2.3 62.5 28.7 45
IN
Larsen and Toubro Ltd
F:LTO
52.5B EUR 2 33.6 21.2 25
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 34.2 21.5 25.4
ES
Ferrovial SA
MAD:FER
40.5B EUR 4.3 12 34.3 50.6
NL
Ferrovial SE
AEX:FER
40.6B EUR 4.3 12.1 34.4 50.6
US
Comfort Systems USA Inc
NYSE:FIX
33.2B USD 4 39.6 25.9 29.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
215.3B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
25.4B EUR 0.7 29.7 13.1 19.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
M
Mostostal Warszawa SA
WSE:MSW
Average EV/EBIT: 845.9
Negative Multiple: -16.1 		N/A N/A
JP
Sumitomo Mitsui Construction Co Ltd
TSE:1821
8 193.3
N/A N/A
FR
Vinci SA
PAR:DG
9.6
7%
1.4
US
Quanta Services Inc
NYSE:PWR
45
23%
2
IN
Larsen and Toubro Ltd
F:LTO
25
21%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
25.4
21%
1.2
ES
Ferrovial SA
MAD:FER
50.6
12%
4.2
NL
Ferrovial SE
AEX:FER
50.6
12%
4.2
US
Comfort Systems USA Inc
NYSE:FIX
29.2
26%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
7%
1.5
DE
H
Hochtief AG
XETRA:HOT
19.3
4%
4.8

See Also

Summary
MSW intrinsic value, competitors valuation, and company profile.
DCF Valuation
MSW stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MSW stock valuation using valuation multiples.
Wall Street Estimates
MSW price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MSW stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.