NVA Relative Valuation - PA Nova SA

Watchlist Manager

Watchlist

Price: 15.2 PLN 0.33% Market Closed

Market Cap: zł152m

P	PA Nova SA WSE:NVA	PL
	Intrance Co Ltd TSE:3237	JP
M	MSC Income Fund Inc NYSE:MSIF	US

Multiples-Based Value

The Multiples-Based Value of one NVA stock under the Base Case scenario is 29.08 PLN. Compared to the current market price of 15.2 PLN, PA Nova SA is Undervalued by 48%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

NVA Multiples-Based Value

Base Case

Undervaluation 48%

Multiples-Based Value

Price zł15.2

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	P	PA Nova SA WSE:NVA	151.5m PLN	0.6	6.7	7	8
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
FR		Vinci SA PAR:DG	71.1B EUR	0.9	14.5	6.5	9.5
US		Quanta Services Inc NYSE:PWR	79.8B USD	2.9	80	35.4	56.1
IN		Larsen & Toubro Ltd NSE:LT	4.8T INR	1.7	29.6	18	21.1
IN		Larsen and Toubro Ltd F:LTO	41.5B EUR	1.6	27.4	16.7	19.5
NL		Ferrovial SE AEX:FER	39.9B EUR	4.1	44.9	31.8	47.9
ES		Ferrovial SA MAD:FER	39.5B EUR	4.2	45.2	32	48.2
US		Comfort Systems USA Inc NYSE:FIX	44.8B USD	5.3	47.4	32.7	36.2
DE	H	Hochtief AG XETRA:HOT	28.8B EUR	0.8	31.9	10.7	14.1
US		EMCOR Group Inc NYSE:EME	31.2B USD	1.9	25.8	18	20.1

				Revenue Growth	P/S to Growth
PL	P	PA Nova SA WSE:NVA	Average P/S: 2.3 0.6	0%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
FR		Vinci SA PAR:DG	0.9	3%	0.3
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	1.6	16%	0.1
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
PL	P	PA Nova SA WSE:NVA	Average P/E: 33.9 6.7	11%	0.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
FR		Vinci SA PAR:DG	14.5	10%	1.4
US		Quanta Services Inc NYSE:PWR	80	38%	2.1
IN		Larsen & Toubro Ltd NSE:LT	29.6	21%	1.4
IN		Larsen and Toubro Ltd F:LTO	27.4	21%	1.3
NL		Ferrovial SE AEX:FER	44.9	5%	9
ES		Ferrovial SA MAD:FER	45.2	5%	9
US		Comfort Systems USA Inc NYSE:FIX	47.4	18%	2.6
DE	H	Hochtief AG XETRA:HOT	31.9	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.8	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
PL	P	PA Nova SA WSE:NVA	Average EV/EBITDA: 20 7	1%	7
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
FR		Vinci SA PAR:DG	6.5	5%	1.3
US		Quanta Services Inc NYSE:PWR	35.4	22%	1.6
IN		Larsen & Toubro Ltd NSE:LT	18	18%	1
IN		Larsen and Toubro Ltd F:LTO	16.7	18%	0.9
NL		Ferrovial SE AEX:FER	31.8	10%	3.2
ES		Ferrovial SA MAD:FER	32	10%	3.2
US		Comfort Systems USA Inc NYSE:FIX	32.7	16%	2
DE	H	Hochtief AG XETRA:HOT	10.7	3%	3.6
US		EMCOR Group Inc NYSE:EME	18	7%	2.6

				EBIT Growth	EV/EBIT to Growth
PL	P	PA Nova SA WSE:NVA	Average EV/EBIT: 26.6 8	0%	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
FR		Vinci SA PAR:DG	9.5	7%	1.4
US		Quanta Services Inc NYSE:PWR	56.1	24%	2.3
IN		Larsen & Toubro Ltd NSE:LT	21.1	20%	1.1
IN		Larsen and Toubro Ltd F:LTO	19.5	20%	1
NL		Ferrovial SE AEX:FER	47.9	13%	3.7
ES		Ferrovial SA MAD:FER	48.2	13%	3.7
US		Comfort Systems USA Inc NYSE:FIX	36.2	22%	1.6
DE	H	Hochtief AG XETRA:HOT	14.1	5%	2.8
US		EMCOR Group Inc NYSE:EME	20.1	11%	1.8

PA Nova SA
WSE:NVA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NVA Competitors Multiples
PA Nova SA Competitors

See Also

Company

Help

Tools

Stocks

PA Nova SA WSE:NVA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

NVA Competitors Multiples PA Nova SA Competitors

See Also

Company

Help

Tools

Stocks

PA Nova SA
WSE:NVA

NVA Competitors Multiples
PA Nova SA Competitors