Ovostar Union NV
WSE:OVO
Balance Sheet
Balance Sheet Decomposition
Ovostar Union NV
Current Assets | 75.2m |
Cash & Short-Term Investments | 29.3m |
Receivables | 25.4m |
Other Current Assets | 20.5m |
Non-Current Assets | 35.5m |
PP&E | 35.3m |
Other Non-Current Assets | 185k |
Current Liabilities | 12.4m |
Accounts Payable | 5.2m |
Accrued Liabilities | 1.9m |
Other Current Liabilities | 5.4m |
Non-Current Liabilities | 5.7m |
Long-Term Debt | 3.5m |
Other Non-Current Liabilities | 2.3m |
Balance Sheet
Ovostar Union NV
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
9
|
3
|
11
|
10
|
15
|
13
|
4
|
2
|
2
|
12
|
|
Cash |
9
|
0
|
11
|
10
|
15
|
13
|
4
|
2
|
2
|
12
|
|
Cash Equivalents |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
12
|
12
|
10
|
12
|
25
|
16
|
18
|
16
|
15
|
27
|
|
Accounts Receivables |
7
|
7
|
9
|
11
|
22
|
12
|
12
|
13
|
13
|
13
|
|
Other Receivables |
5
|
5
|
2
|
1
|
3
|
4
|
6
|
3
|
2
|
14
|
|
Inventory |
18
|
18
|
19
|
20
|
23
|
32
|
28
|
24
|
28
|
22
|
|
Other Current Assets |
1
|
1
|
0
|
1
|
1
|
3
|
2
|
1
|
3
|
3
|
|
Total Current Assets |
33
|
33
|
41
|
45
|
64
|
64
|
52
|
43
|
50
|
64
|
|
PP&E Net |
68
|
68
|
59
|
64
|
66
|
82
|
94
|
88
|
91
|
46
|
|
PP&E Gross |
68
|
68
|
59
|
64
|
66
|
82
|
94
|
88
|
91
|
46
|
|
Accumulated Depreciation |
12
|
12
|
10
|
11
|
13
|
15
|
20
|
20
|
26
|
22
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
102
N/A
|
102
0%
|
101
-1%
|
110
+9%
|
131
+19%
|
146
+11%
|
146
+0%
|
131
-10%
|
141
+7%
|
111
-22%
|
|
Liabilities | |||||||||||
Accounts Payable |
6
|
6
|
3
|
4
|
8
|
7
|
9
|
11
|
12
|
6
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
|
Short-Term Debt |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
4
|
4
|
4
|
4
|
6
|
6
|
6
|
4
|
|
Other Current Liabilities |
1
|
1
|
0
|
1
|
1
|
1
|
4
|
4
|
4
|
6
|
|
Total Current Liabilities |
9
|
9
|
8
|
9
|
14
|
13
|
20
|
21
|
24
|
18
|
|
Long-Term Debt |
7
|
7
|
13
|
11
|
9
|
5
|
4
|
5
|
7
|
7
|
|
Deferred Income Tax |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Minority Interest |
2
|
2
|
2
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Total Liabilities |
19
N/A
|
19
+0%
|
25
+30%
|
24
-2%
|
27
+12%
|
20
-27%
|
26
+33%
|
28
+6%
|
32
+14%
|
27
-15%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
130
|
130
|
161
|
183
|
205
|
227
|
200
|
203
|
204
|
206
|
|
Additional Paid In Capital |
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
Other Equity |
78
|
78
|
116
|
128
|
132
|
132
|
111
|
130
|
126
|
154
|
|
Total Equity |
83
N/A
|
83
0%
|
76
-8%
|
86
+13%
|
104
+21%
|
126
+21%
|
120
-5%
|
104
-13%
|
109
+6%
|
84
-23%
|
|
Total Liabilities & Equity |
102
N/A
|
102
0%
|
101
-1%
|
110
+9%
|
131
+19%
|
146
+11%
|
146
+0%
|
131
-10%
|
141
+7%
|
111
-22%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|