P

Prymus SA
WSE:PRS

Watchlist Manager
Prymus SA
WSE:PRS
Watchlist
Price: 5.4 PLN 1.89% Market Closed
Market Cap: 51.3m PLN

Relative Value

The Relative Value of one PRS stock under the Base Case scenario is hidden PLN. Compared to the current market price of 5.4 PLN, Prymus SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
29
Median 3Y
1.2
Median 5Y
1.2
Industry
0.7
vs History
74
vs Industry
51
Median 3Y
8.1
Median 5Y
9.2
Industry
15.5
vs History
34
vs Industry
23
Median 3Y
13.6
Median 5Y
13.7
Industry
8.7
vs History
60
vs Industry
7
Median 3Y
15.1
Median 5Y
15.9
Industry
14.7
vs History
96
vs Industry
35
Median 3Y
1.5
Median 5Y
1.7
Industry
1.2
vs History
65
vs Industry
44
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
79
vs Industry
49
Median 3Y
2.6
Median 5Y
3.1
Industry
4.4
vs History
80
vs Industry
58
Median 3Y
3.4
Median 5Y
4
Industry
9.2
vs History
82
vs Industry
62
Median 3Y
3.4
Median 5Y
4
Industry
12.2
vs History
53
vs Industry
44
Median 3Y
6.6
Median 5Y
6.8
Industry
9.8
vs History
53
vs Industry
40
Median 3Y
6.7
Median 5Y
6.8
Industry
11.4
vs History
92
vs Industry
21
Median 3Y
1.9
Median 5Y
4.2
Industry
0.9

Multiples Across Competitors

PRS Competitors Multiples
Prymus SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Prymus SA
WSE:PRS
51.3m PLN 1.2 7.9 3.1 3.1
JP
Itochu Corp
TSE:8001
15.6T JPY 1.1 16.6 15.9 26.1
JP
Mitsubishi Corp
TSE:8058
14.2T JPY 0.8 20.7 24.9 53.2
JP
Mitsui & Co Ltd
TSE:8031
13.8T JPY 1 15.1 21.3 36.3
US
United Rentals Inc
NYSE:URI
60B USD 3.8 23.7 10.2 18
US
W W Grainger Inc
NYSE:GWW
48.9B USD 2.8 28.3 18.5 20.4
US
WW Grainger Inc
XMUN:GWW
41.9B EUR 2.8 28.3 18.5 20.3
JP
Marubeni Corp
TSE:8002
7.6T JPY 0.9 13.3 15.6 24.4
US
Fastenal Co
NASDAQ:FAST
48.3B USD 6 39.3 26.8 29.7
US
Ferguson Enterprises Inc
NYSE:FERG
44.9B USD 1.4 23 15.7 17.9
JP
Sumitomo Corp
TSE:8053
6.8T JPY 0.9 11.2 14.5 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
P
Prymus SA
WSE:PRS
Average EV/EBITDA: 16.8
3.1
N/A N/A
JP
Itochu Corp
TSE:8001
15.9
5%
3.2
JP
Mitsubishi Corp
TSE:8058
24.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.3
4%
5.3
US
United Rentals Inc
NYSE:URI
10.2
7%
1.5
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
JP
Marubeni Corp
TSE:8002
15.6
0%
N/A
US
Fastenal Co
NASDAQ:FAST
26.8
10%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
15.7
8%
2
JP
Sumitomo Corp
TSE:8053
14.5
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
P
Prymus SA
WSE:PRS
Average EV/EBIT: 24.8
3.1
N/A N/A
JP
Itochu Corp
TSE:8001
26.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
53.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
36.3
N/A N/A
US
United Rentals Inc
NYSE:URI
18
6%
3
US
W W Grainger Inc
NYSE:GWW
20.4
6%
3.4
US
W
WW Grainger Inc
XMUN:GWW
20.3
6%
3.4
JP
Marubeni Corp
TSE:8002
24.4
N/A N/A
US
Fastenal Co
NASDAQ:FAST
29.7
11%
2.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.9
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.9
N/A N/A