P

Protektor SA
WSE:PRT

Watchlist Manager
Protektor SA
WSE:PRT
Watchlist
Price: 1.035 PLN 0.49% Market Closed
Market Cap: 27.8m PLN

Relative Value

The Relative Value of one PRT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 1.035 PLN, Protektor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
67
Median 3Y
0.5
Median 5Y
0.6
Industry
1
Forward
0.2
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-3.6
Industry
18
Forward
10.2
vs History
46
vs Industry
51
Median 3Y
7.9
Median 5Y
9.8
Industry
10.2
vs History
vs Industry
2
Median 3Y
-12.6
Median 5Y
-22.6
Industry
18.1
vs History
33
vs Industry
41
Median 3Y
1.4
Median 5Y
1.6
Industry
1.3
vs History
92
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
1.2
Forward
0.2
vs History
92
vs Industry
62
Median 3Y
1.9
Median 5Y
2.1
Industry
3.9
vs History
vs Industry
23
Median 3Y
-8.9
Median 5Y
8.3
Industry
9.8
Forward
2.8
vs History
vs Industry
32
Median 3Y
-4.1
Median 5Y
-3.5
Industry
13.3
Forward
8.8
vs History
49
vs Industry
51
Median 3Y
9
Median 5Y
11.2
Industry
11.4
vs History
46
vs Industry
45
Median 3Y
10.3
Median 5Y
10.9
Industry
15.1
vs History
73
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

PRT Competitors Multiples
Protektor SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Protektor SA
WSE:PRT
27.8m PLN 0.4 -2.2 -9.5 -3.3
US
Nike Inc
NYSE:NKE
96.4B USD 2.1 38.2 25 31.2
JP
Asics Corp
TSE:7936
2.9T JPY 3.7 33.7 17 20.7
CH
On Holding AG
NYSE:ONON
16.5B USD 4.6 58.9 27.1 36.6
US
Deckers Outdoor Corp
NYSE:DECK
15.7B USD 3 15.4 10.9 11.6
US
Skechers USA Inc
NYSE:SKX
9.5B USD 1 14.3 7.8 9.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
58.5B CNY 2.3 17.1 12 12
UK
Birkenstock Holding PLC
NYSE:BIRK
8.1B USD 3.3 20 11.8 14.2
US
Crocs Inc
NASDAQ:CROX
4.5B USD 1.1 24.9 5.6 6.1
DE
Puma SE
XETRA:PUM
3.6B EUR 0.4 -38.1 11.4 11.4
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
110.1B TWD 1.3 21.2 11 15.3
P/E Multiple
Earnings Growth PEG
PL
P
Protektor SA
WSE:PRT
Average P/E: 27.1
Negative Multiple: -2.2
N/A N/A
US
Nike Inc
NYSE:NKE
38.2
11%
3.5
JP
Asics Corp
TSE:7936
33.7
25%
1.3
CH
On Holding AG
NYSE:ONON
58.9
34%
1.7
US
Deckers Outdoor Corp
NYSE:DECK
15.4
6%
2.6
US
Skechers USA Inc
NYSE:SKX
14.3
1%
14.3
CN
Huali Industrial Group Co Ltd
SZSE:300979
17.1
7%
2.4
UK
Birkenstock Holding PLC
NYSE:BIRK
20
14%
1.4
US
Crocs Inc
NASDAQ:CROX
24.9
-12%
N/A
DE
Puma SE
XETRA:PUM
Negative Multiple: -38.1
-35%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
21.2
6%
3.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
P
Protektor SA
WSE:PRT
Average EV/EBITDA: 14
Negative Multiple: -9.5
N/A N/A
US
Nike Inc
NYSE:NKE
25
9%
2.8
JP
Asics Corp
TSE:7936
17
21%
0.8
CH
On Holding AG
NYSE:ONON
27.1
40%
0.7
US
Deckers Outdoor Corp
NYSE:DECK
10.9
5%
2.2
US
Skechers USA Inc
NYSE:SKX
7.8
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
14%
0.9
UK
Birkenstock Holding PLC
NYSE:BIRK
11.8
13%
0.9
US
Crocs Inc
NASDAQ:CROX
5.6
-7%
N/A
DE
Puma SE
XETRA:PUM
11.4
-14%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11
9%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
P
Protektor SA
WSE:PRT
Average EV/EBIT: 16.9
Negative Multiple: -3.3
N/A N/A
US
Nike Inc
NYSE:NKE
31.2
11%
2.8
JP
Asics Corp
TSE:7936
20.7
N/A N/A
CH
On Holding AG
NYSE:ONON
36.6
47%
0.8
US
Deckers Outdoor Corp
NYSE:DECK
11.6
4%
2.9
US
Skechers USA Inc
NYSE:SKX
9.9
-1%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12
7%
1.7
UK
Birkenstock Holding PLC
NYSE:BIRK
14.2
13%
1.1
US
Crocs Inc
NASDAQ:CROX
6.1
-7%
N/A
DE
Puma SE
XETRA:PUM
11.4
-25%
N/A
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
15.3
9%
1.7