S

Soho Development SA
WSE:SHD

Watchlist Manager
Soho Development SA
WSE:SHD
Watchlist
Price: 0.38 PLN Market Closed
Market Cap: 8.2m PLN

Relative Value

There is not enough data to reliably calculate the relative value of SHD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHD Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
1
Median 3Y
-22.2
Median 5Y
8.7
Industry
3.3
vs History
vs Industry
65
Median 3Y
-7.1
Median 5Y
-4.6
Industry
15.6
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.8
Industry
10.2
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-3.8
Industry
12
vs History
36
vs Industry
73
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
vs Industry
1
Median 3Y
-26.2
Median 5Y
-1.8
Industry
5
vs History
vs Industry
1
Median 3Y
-33.4
Median 5Y
-4.1
Industry
7.4
vs History
vs Industry
62
Median 3Y
-0.8
Median 5Y
-2
Industry
14.2
vs History
vs Industry
59
Median 3Y
-0.8
Median 5Y
-2
Industry
14.9
vs History
vs Industry
49
Median 3Y
-0.6
Median 5Y
-1.4
Industry
12.7
vs History
vs Industry
46
Median 3Y
-0.6
Median 5Y
-1.4
Industry
13.6
vs History
20
vs Industry
57
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

SHD Competitors Multiples
Soho Development SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Soho Development SA
WSE:SHD
8.2m PLN -112.1 -6 -3.3 -3.3
US
Blackstone Inc
NYSE:BX
192.3B USD 14.6 71 30.6 30.8
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
120B USD 6.7 53.1 376.3 376.3
CA
Brookfield Corp
NYSE:BN
107B USD 1.4 128.8 11.8 17.8
ZA
Ninety One Ltd
JSE:NY1
89.2B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.1B CAD 24.7 43.5 46.6 47.3
CA
Brookfield Asset Management Inc
NYSE:BAM
87B USD 24.7 43.5 46.6 47.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
71.1B EUR 23.5 41.3 44.3 45
US
Bank of New York Mellon Corp
NYSE:BK
83B USD 4.2 16.6 77.9 0
LU
Reinet Investments SCA
JSE:RNI
80.6B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
PL
S
Soho Development SA
WSE:SHD
Average P/S: 13.4
Negative Multiple: -112.1
N/A N/A
US
Blackstone Inc
NYSE:BX
14.6
15%
1
US
BlackRock Inc
NYSE:BLK
7.4
15%
0.5
US
KKR & Co Inc
NYSE:KKR
6.7
-18%
N/A
CA
Brookfield Corp
NYSE:BN
1.4
-48%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
24.7
143%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
24.7
143%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
23.5
143%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
4.2
6%
0.7
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
PL
S
Soho Development SA
WSE:SHD
Average P/E: 53.2
Negative Multiple: -6
N/A N/A
US
Blackstone Inc
NYSE:BX
71
53%
1.3
US
BlackRock Inc
NYSE:BLK
27.6
15%
1.8
US
KKR & Co Inc
NYSE:KKR
53.1
33%
1.6
CA
Brookfield Corp
NYSE:BN
128.8
168%
0.8
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
43.5
87%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
43.5
87%
0.5
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.3
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
16.6
15%
1.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
S
Soho Development SA
WSE:SHD
Average EV/EBITDA: 81.7
Negative Multiple: -3.3
N/A N/A
US
Blackstone Inc
NYSE:BX
30.6
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
376.3
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.8
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77.9
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
S
Soho Development SA
WSE:SHD
Average EV/EBIT: 83.9
Negative Multiple: -3.3
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
376.3
126%
3
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
47.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A