SHD Relative Valuation - Soho Development SA

Watchlist Manager

Watchlist

Price: 0.159 PLN

Market Cap: zł34.2m

S	Soho Development SA WSE:SHD	PL
	GOME Retail Holdings Ltd HKEX:493	CN
F	Fourlis SA ATHEX:FOYRK	GR
A	Asset Five Group PCL SET:A5	TH

Relative Value

The Relative Value of one SHD stock under the Base Case scenario is hidden PLN. Compared to the current market price of 0.159 PLN, Soho Development SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SHD Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	S	Soho Development SA WSE:SHD	34.2m PLN	0	-28	-22.8	-22.8
US		BlackRock Inc NYSE:BLK	151.1B USD	6.2	27.2	18.3	21.2
US		Blackstone Inc NYSE:BX	133.4B USD	9.2	44.2	19.6	19.7
CA		Brookfield Corp NYSE:BN	97.7B USD	1.3	85.7	11.2	16.7
ZA	N	Ninety One Ltd JSE:NY1	88.5B ZAR	5.8	26	-37.1	-40
US		KKR & Co Inc NYSE:KKR	81B USD	4	36.2	260.7	260.7
US		Bank of New York Mellon Corp NYSE:BK	80.1B USD	4	15.1	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.9B EUR	14.9	28.8	26.1	26.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	96.6B CAD	14.9	28.8	26.1	26.5
CA		Brookfield Asset Management Inc NYSE:BAM	71B USD	14.7	28.6	25.9	26.2
US		Ameriprise Financial Inc NYSE:AMP	40.4B USD	2.1	11.3	12	12

				Revenue Growth	P/S to Growth
PL	S	Soho Development SA WSE:SHD	Average P/S: 7.7 Not Available	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
US		Blackstone Inc NYSE:BX	9.2	15%	0.6
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.8	N/A	N/A
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4	6%	0.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.9	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	14.9	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	14.7	18%	0.8
US		Ameriprise Financial Inc NYSE:AMP	2.1	3%	0.7

				Earnings Growth	PEG
PL	S	Soho Development SA WSE:SHD	Average P/E: 33.2 Negative Multiple: -28	N/A	N/A
US		BlackRock Inc NYSE:BLK	27.2	26%	1
US		Blackstone Inc NYSE:BX	44.2	54%	0.8
CA		Brookfield Corp NYSE:BN	85.7	118%	0.7
ZA	N	Ninety One Ltd JSE:NY1	26	N/A	N/A
US		KKR & Co Inc NYSE:KKR	36.2	55%	0.7
US		Bank of New York Mellon Corp NYSE:BK	15.1	12%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.8	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	28.8	20%	1.4
CA		Brookfield Asset Management Inc NYSE:BAM	28.6	20%	1.4
US		Ameriprise Financial Inc NYSE:AMP	11.3	8%	1.4

				EBITDA Growth	EV/EBITDA to Growth
PL	S	Soho Development SA WSE:SHD	Average EV/EBITDA: 50 Negative Multiple: -22.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.3	23%	0.8
US		Blackstone Inc NYSE:BX	19.6	20%	1
CA		Brookfield Corp NYSE:BN	11.2	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -37.1	N/A	N/A
US		KKR & Co Inc NYSE:KKR	260.7	212%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.1	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.1	21%	1.2
CA		Brookfield Asset Management Inc NYSE:BAM	25.9	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	12	4%	3

				EBIT Growth	EV/EBIT to Growth
PL	S	Soho Development SA WSE:SHD	Average EV/EBIT: 51.2 Negative Multiple: -22.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	21.2	23%	0.9
US		Blackstone Inc NYSE:BX	19.7	28%	0.7
CA		Brookfield Corp NYSE:BN	16.7	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -40	N/A	N/A
US		KKR & Co Inc NYSE:KKR	260.7	211%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.5	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.2	21%	1.2
US		Ameriprise Financial Inc NYSE:AMP	12	-1%	N/A

Soho Development SA
WSE:SHD

Relative Value

Valuation Multiples

Multiples Across Competitors

SHD Competitors Multiples
Soho Development SA Competitors

See Also

Company

Help

Tools

Stocks

Soho Development SA WSE:SHD

Relative Value

Valuation Multiples

Multiples Across Competitors

SHD Competitors Multiples Soho Development SA Competitors

See Also

Company

Help

Tools

Stocks

Soho Development SA
WSE:SHD

SHD Competitors Multiples
Soho Development SA Competitors