T

Tim SA
WSE:TIM

Watchlist Manager
Tim SA
WSE:TIM
Watchlist
Price: 50.5 PLN Market Closed
Market Cap: 1.1B PLN

Relative Value

There is not enough data to reliably calculate the relative value of TIM.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIM Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.7
Industry
0.8
vs History
vs Industry
Median 3Y
20.2
Median 5Y
14
Industry
15.6
vs History
vs Industry
Median 3Y
12
Median 5Y
12
Industry
8.9
vs History
vs Industry
Median 3Y
47.3
Median 5Y
22.5
Industry
15.3
vs History
vs Industry
Median 3Y
3.5
Median 5Y
3.5
Industry
1.2
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.6
Industry
4.4
vs History
vs Industry
Median 3Y
12.2
Median 5Y
9.6
Industry
9.3
vs History
vs Industry
Median 3Y
17.8
Median 5Y
12.4
Industry
12.4
vs History
vs Industry
Median 3Y
13
Median 5Y
13
Industry
10
vs History
vs Industry
Median 3Y
32
Median 5Y
24.6
Industry
12.3
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.5
Industry
0.9

Multiples Across Competitors

TIM Competitors Multiples
Tim SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Tim SA
WSE:TIM
1.1B PLN 0.8 20.2 12.2 17.8
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.5 16.6 27.3
JP
Mitsubishi Corp
TSE:8058
15.3T JPY 0.9 22.2 26.4 56.4
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1.1 16.2 22.7 38.6
US
United Rentals Inc
NYSE:URI
58.7B USD 3.7 23.2 10 17.7
JP
Marubeni Corp
TSE:8002
8.6T JPY 1.1 15 17.3 27.2
US
WW Grainger Inc
XMUN:GWW
43.4B EUR 2.8 29.1 19 20.9
US
W W Grainger Inc
NYSE:GWW
50.9B USD 2.9 29.4 19.2 21.1
US
Fastenal Co
NASDAQ:FAST
50.2B USD 6.3 40.9 27.9 31
US
Ferguson Enterprises Inc
NYSE:FERG
48.8B USD 1.6 24.9 17 19.3
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.7 24.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
T
Tim SA
WSE:TIM
Average EV/EBITDA: 18.5
12.2
N/A N/A
JP
Itochu Corp
TSE:8001
16.6
5%
3.3
JP
Mitsubishi Corp
TSE:8058
26.4
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.7
4%
5.7
US
United Rentals Inc
NYSE:URI
10
7%
1.4
JP
Marubeni Corp
TSE:8002
17.3
0%
N/A
US
W
WW Grainger Inc
XMUN:GWW
19
6%
3.2
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
Fastenal Co
NASDAQ:FAST
27.9
10%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
17
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.7
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
T
Tim SA
WSE:TIM
Average EV/EBIT: 27.5
17.8
N/A N/A
JP
Itochu Corp
TSE:8001
27.3
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.4
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.6
N/A N/A
US
United Rentals Inc
NYSE:URI
17.7
6%
2.9
JP
Marubeni Corp
TSE:8002
27.2
N/A N/A
US
W
WW Grainger Inc
XMUN:GWW
20.9
6%
3.5
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
Fastenal Co
NASDAQ:FAST
31
11%
2.8
US
Ferguson Enterprises Inc
NYSE:FERG
19.3
10%
1.9
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A