Tim SA
WSE:TIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (32), the stock would be worth zł50.5 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 32 | zł50.5 |
0%
|
| 3-Year Average | 32 | zł50.5 |
0%
|
| 5-Year Average | 24.9 | zł39.39 |
-22%
|
| Industry Average | 32 | zł50.5 |
0%
|
| Country Average | 15.6 | zł24.69 |
-51%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
T
|
Tim SA
WSE:TIM
|
1.1B PLN | 32 | 20.2 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.2T JPY | 36.4 | 24.9 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.6T JPY | -52.4 | 19.3 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.5T JPY | 25.2 | 16.8 | |
| JP |
|
Marubeni Corp
TSE:8002
|
10T JPY | 28.1 | 19.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
60.4B USD | 108.6 | 23.9 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
55B USD | 41.9 | 31.8 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.8B EUR | 42.4 | 32.1 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
51.3B USD | 43.2 | 38.8 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
50.4B USD | 79.5 | 64.1 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
6.9T JPY | 17.8 | 12.5 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Tim SA
Glance View
TIM SA engages in the distribution of electric and technical devices. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 579 full-time employees. The Company’s offering includes cables and wires, switchgear and steering systems, automatic elements and sources of light, light casings and sources, installation equipment, connecting and controllable equipment, distribution boards and automation elements, lamp posts, products for the power industry among others. Its product range includes over 80,000 electro-technical items, out of which more than 8,000 constitute regular stock items. Among its suppliers are Polish and foreign manufacturers from electrical industry, such as Draka Kabely, Eaton Electric, Eltrim, Philips Lighting Polska, Telefonika Kable and Osram, among others. The firm operates a distribution network that consists of 31 sales branches and one logistic center located in Siechnice, Poland. The company is active through Tim Logistyka and 3LP SA.
