TLX Relative Valuation - Talex SA

Watchlist Manager

Watchlist

Price: 17.9 PLN -0.56%

Market Cap: zł53.7m

T	Talex SA WSE:TLX	PL

Multiples-Based Value

The Multiples-Based Value of one TLX stock under the Base Case scenario is 29.56 PLN. Compared to the current market price of 17.9 PLN, Talex SA is Undervalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

TLX Multiples-Based Value

Base Case

Undervaluation 39%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	T	Talex SA WSE:TLX	53.7m PLN	0.6	101.5	12.8	70.3
US		International Business Machines Corp NYSE:IBM	225.9B USD	3.3	21.3	16.9	24.8
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	120.8B USD	1.7	15.8	8.4	10.3
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18.1	11.6	12.6
IN		Infosys Ltd NSE:INFY	5.2T INR	3	18.5	12.1	13.7
IN		HCL Technologies Ltd NSE:HCLTECH	3.7T INR	2.9	22.4	12.9	15.4
JP		Fujitsu Ltd TSE:6702	5.7T JPY	1.7	12.1	11	15.3
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP		NEC Corp TSE:6701	5.3T JPY	1.5	21.6	11.1	16.7

				Revenue Growth	P/S to Growth
PL	T	Talex SA WSE:TLX	Average P/S: 2.3 0.6	N/A	N/A
US		International Business Machines Corp NYSE:IBM	3.3	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.6
IN		Infosys Ltd NSE:INFY	3	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.9	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.3

				Earnings Growth	PEG
PL	T	Talex SA WSE:TLX	Average P/E: 78.2 101.5	N/A	N/A
US		International Business Machines Corp NYSE:IBM	21.3	10%	2.1
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	15.8	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18.1	7%	2.6
IN		Infosys Ltd NSE:INFY	18.5	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	22.4	8%	2.8
JP		Fujitsu Ltd TSE:6702	12.1	19%	0.6
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP		NEC Corp TSE:6701	21.6	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
PL	T	Talex SA WSE:TLX	Average EV/EBITDA: 14 12.8	N/A	N/A
US		International Business Machines Corp NYSE:IBM	16.9	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.4	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.6	7%	1.7
IN		Infosys Ltd NSE:INFY	12.1	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	12.9	9%	1.4
JP		Fujitsu Ltd TSE:6702	11	13%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP		NEC Corp TSE:6701	11.1	14%	0.8

				EBIT Growth	EV/EBIT to Growth
PL	T	Talex SA WSE:TLX	Average EV/EBIT: 24.9 70.3	N/A	N/A
US		International Business Machines Corp NYSE:IBM	24.8	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.3	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.6	7%	1.8
IN		Infosys Ltd NSE:INFY	13.7	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15.4	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.3	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP		NEC Corp TSE:6701	16.7	14%	1.2

Talex SA
WSE:TLX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TLX Competitors Multiples
Talex SA Competitors

See Also

Company

Help

Tools

Stocks

Talex SA WSE:TLX

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

TLX Competitors Multiples Talex SA Competitors

See Also

Company

Help

Tools

Stocks

Talex SA
WSE:TLX

TLX Competitors Multiples
Talex SA Competitors