TRK Relative Valuation - Trakcja SA

Watchlist Manager

Watchlist

Price: 4.025 PLN 0.63% Market Closed

Market Cap: zł1.9B

Relative Value

The Relative Value of one TRK stock under the Base Case scenario is hidden PLN. Compared to the current market price of 4.025 PLN, Trakcja SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

TRK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	T	Trakcja SA WSE:TRK	1.9B PLN	0.6	29.1	12.7	17.6
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	86.1B USD	3	81.9	36.2	57.4
FR		Vinci SA PAR:DG	72.7B EUR	1	14.8	6.6	9.7
IN		Larsen and Toubro Ltd F:LTO	44B EUR	1.7	29	17.6	20.6
IN		Larsen & Toubro Ltd NSE:LT	4.9T INR	1.8	30	18.2	21.3
US		Comfort Systems USA Inc NYSE:FIX	49.6B USD	5.5	48.7	33.5	37.2
ES		Ferrovial SA MAD:FER	40.8B EUR	4.2	45.7	32.3	48.6
NL		Ferrovial SE AEX:FER	40.9B EUR	4.2	46.1	32.5	49
DE	H	Hochtief AG XETRA:HOT	30.2B EUR	0.8	33.4	11.2	14.8
US		EMCOR Group Inc NYSE:EME	32.4B USD	1.9	25.2	17.5	19.6

				Revenue Growth	P/S to Growth
PL	T	Trakcja SA WSE:TRK	Average P/S: 2.4 0.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.8	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.5	16%	0.3
ES		Ferrovial SA MAD:FER	4.2	5%	0.8
NL		Ferrovial SE AEX:FER	4.2	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
PL	T	Trakcja SA WSE:TRK	Average P/E: 36.7 29.1	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	81.9	38%	2.2
FR		Vinci SA PAR:DG	14.8	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	29	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	30	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	48.7	19%	2.6
ES		Ferrovial SA MAD:FER	45.7	5%	9.1
NL		Ferrovial SE AEX:FER	46.1	5%	9.2
DE	H	Hochtief AG XETRA:HOT	33.4	17%	2
US		EMCOR Group Inc NYSE:EME	25.2	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
PL	T	Trakcja SA WSE:TRK	Average EV/EBITDA: 20.8 12.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.2	22%	1.6
FR		Vinci SA PAR:DG	6.6	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	17.6	18%	1
IN		Larsen & Toubro Ltd NSE:LT	18.2	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.5	16%	2.1
ES		Ferrovial SA MAD:FER	32.3	10%	3.2
NL		Ferrovial SE AEX:FER	32.5	10%	3.2
DE	H	Hochtief AG XETRA:HOT	11.2	3%	3.7
US		EMCOR Group Inc NYSE:EME	17.5	7%	2.5

				EBIT Growth	EV/EBIT to Growth
PL	T	Trakcja SA WSE:TRK	Average EV/EBIT: 27.9 17.6	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.4	23%	2.5
FR		Vinci SA PAR:DG	9.7	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	20.6	20%	1
IN		Larsen & Toubro Ltd NSE:LT	21.3	20%	1.1
US		Comfort Systems USA Inc NYSE:FIX	37.2	22%	1.7
ES		Ferrovial SA MAD:FER	48.6	13%	3.7
NL		Ferrovial SE AEX:FER	49	13%	3.8
DE	H	Hochtief AG XETRA:HOT	14.8	4%	3.7
US		EMCOR Group Inc NYSE:EME	19.6	N/A	N/A

Trakcja SA
WSE:TRK

Relative Value

Valuation Multiples

Multiples Across Competitors

TRK Competitors Multiples
Trakcja SA Competitors

See Also

Company

Help

Tools

Stocks

Trakcja SA WSE:TRK

Relative Value

Valuation Multiples

Multiples Across Competitors

TRK Competitors Multiples Trakcja SA Competitors

See Also

Company

Help

Tools

Stocks

Trakcja SA
WSE:TRK

TRK Competitors Multiples
Trakcja SA Competitors