U

Unibep SA
WSE:UNI

Watchlist Manager
Unibep SA
WSE:UNI
Watchlist
Price: 13.9 PLN 2.96%
Market Cap: 447.2m PLN

Relative Value

The Relative Value of one UNI stock under the Base Case scenario is hidden PLN. Compared to the current market price of 13.9 PLN, Unibep SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UNI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UNI Competitors Multiples
Unibep SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Unibep SA
WSE:UNI
458.9m PLN 0.2 36.9 4.1 5.8
FR
Vinci SA
PAR:DG
65.4B EUR 0.9 13.7 6.5 9.4
US
Quanta Services Inc
NYSE:PWR
69.9B USD 2.6 68.7 31.3 49.1
IN
Larsen & Toubro Ltd
NSE:LT
5.1T INR 1.9 31.4 19.9 23.5
IN
Larsen and Toubro Ltd
F:LTO
47B EUR 1.9 30.9 2 108 2 489.3
NL
Ferrovial SE
AEX:FER
41.4B EUR 4.5 12.8 39.2 58.7
ES
Ferrovial SA
MAD:FER
41B EUR 4.5 12.7 39 58.3
US
Comfort Systems USA Inc
NYSE:FIX
39.9B USD 4.8 47.7 31.3 35.2
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.7 32.1 14 20.7
US
EMCOR Group Inc
NYSE:EME
31.5B USD 1.9 27.8 18.1 20.2
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
U
Unibep SA
WSE:UNI
Average EV/EBITDA: 211.1
4.1
N/A N/A
FR
Vinci SA
PAR:DG
6.5
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.3
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
19.9
18%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 108
18%
117.1
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
ES
Ferrovial SA
MAD:FER
39
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.3
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
14
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.1
11%
1.6
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
U
Unibep SA
WSE:UNI
Average EV/EBIT: 252.8
5.8
N/A N/A
FR
Vinci SA
PAR:DG
9.4
7%
1.3
US
Quanta Services Inc
NYSE:PWR
49.1
23%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
23.5
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
2 489.3
21%
118.5
NL
Ferrovial SE
AEX:FER
58.7
13%
4.5
ES
Ferrovial SA
MAD:FER
58.3
13%
4.5
US
Comfort Systems USA Inc
NYSE:FIX
35.2
26%
1.4
DE
H
Hochtief AG
XETRA:HOT
20.7
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.2
11%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5