W

Werth Holz SA
WSE:WHH

Watchlist Manager
Werth Holz SA
WSE:WHH
Watchlist
Price: 0.196 PLN -5.77%
Market Cap: zł16.7m

Relative Value

The Relative Value of one WHH stock under the Base Case scenario is 0.244 PLN. Compared to the current market price of 0.196 PLN, Werth Holz SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WHH Relative Value
Base Case
0.244 PLN
Undervaluation 20%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Multiples Across Competitors

WHH Competitors Multiples
Werth Holz SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Werth Holz SA
WSE:WHH
17.7m PLN 0.5 -10.9 16.8 -80.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.1 10.2 12.9
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.4 14.9 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.3 29.7 14 21
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.4 17.2 20.1
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.8 9.6 12.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 25.5 17.6 20.7
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 307.3 9.9 17.8
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
37.8B CNY 2 20.9 16 16
US
Brunswick Corp
NYSE:BC
5.3B USD 1 -22.1 12.1 24.1
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.4 17.8 24.7
P/E Multiple
Earnings Growth PEG
PL
W
Werth Holz SA
WSE:WHH
Average P/E: 60.3
Negative Multiple: -10.9
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.1
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.4
29%
N/A
JP
Shimano Inc
TSE:7309
29.7
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.4
5%
5.5
US
Mattel Inc
NASDAQ:MAT
14.8
3%
4.9
US
Acushnet Holdings Corp
NYSE:GOLF
25.5
6%
4.2
CA
BRP Inc
TSX:DOO
307.3
N/A N/A
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
20.9
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22.1
41%
N/A
IT
Technogym SpA
MIL:TGYM
36.4
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
W
Werth Holz SA
WSE:WHH
Average EV/EBITDA: 14.2
16.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.2
5%
2
US
Hasbro Inc
NASDAQ:HAS
14.9
15%
1
JP
Shimano Inc
TSE:7309
14
9%
1.6
UK
Games Workshop Group PLC
LSE:GAW
17.2
4%
4.3
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
US
Acushnet Holdings Corp
NYSE:GOLF
17.6
7%
2.5
CA
BRP Inc
TSX:DOO
9.9
9%
1.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
38%
0.4
US
Brunswick Corp
NYSE:BC
12.1
4%
3
IT
Technogym SpA
MIL:TGYM
17.8
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
W
Werth Holz SA
WSE:WHH
Average EV/EBIT: 18.7
Negative Multiple: -80.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
21
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.1
4%
5
US
Mattel Inc
NASDAQ:MAT
12.3
3%
4.1
US
Acushnet Holdings Corp
NYSE:GOLF
20.7
5%
4.1
CA
BRP Inc
TSX:DOO
17.8
12%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16
33%
0.5
US
Brunswick Corp
NYSE:BC
24.1
8%
3
IT
Technogym SpA
MIL:TGYM
24.7
17%
1.5