Wojas SA
WSE:WOJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (2.2), the stock would be worth zł8.18 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.2 | zł8.18 |
0%
|
| 3-Year Average | 2.2 | zł8.18 |
0%
|
| 5-Year Average | 2.2 | zł8.18 |
0%
|
| Industry Average | 15.6 | zł58.4 |
+614%
|
| Country Average | 15.6 | zł58.4 |
+614%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
W
|
Wojas SA
WSE:WOJ
|
103.7m PLN | 2.2 | 4.5 | |
| US |
|
Nike Inc
NYSE:NKE
|
65.7B USD | 61.7 | 29.2 | |
| JP |
|
Asics Corp
TSE:7936
|
3.2T JPY | 38.8 | 31.8 | |
| US |
|
Deckers Outdoor Corp
NYSE:DECK
|
14.4B USD | 13.3 | 13.9 | |
| CH |
|
On Holding AG
NYSE:ONON
|
11.7B USD | 30.4 | 45 | |
| US |
|
Skechers USA Inc
NYSE:SKX
|
9.5B USD | 131 | 14.3 | |
| UK |
|
Birkenstock Holding PLC
NYSE:BIRK
|
6.9B USD | 26.1 | 15.5 | |
| CN |
|
Huali Industrial Group Co Ltd
SZSE:300979
|
44.5B CNY | 38.5 | 13.9 | |
| US |
|
Crocs Inc
NASDAQ:CROX
|
5B USD | 9.1 | -61.9 | |
| DE |
|
Puma SE
XETRA:PUM
|
3.6B EUR | -9.2 | -5.9 | |
| HK |
|
Yue Yuen Industrial (Holdings) Ltd
HKEX:551
|
23.7B HKD | 12.6 | 7.9 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 8.2 |
| Median | 15.6 |
| 70th Percentile | 26.6 |
| Max | 1 085.9 |
Other Multiples
Wojas SA
Glance View
Wojas SA engages in the manufacture and sale of leather goods. The company is headquartered in Nowy Targ, Woj. Malopolskie and currently employs 1,078 full-time employees. The company went IPO on 2008-04-02. The Company’s offer includes leisure footwear, urban shoes, elegant shoes and trekking boots. The company also sells socks and leather accessories and operates through the Internet store. The firm has a presence in a number of countries, including Slovakia, Ukraine, the Russian Federation, Belarus, Germany, the Czech Republic, France and others. On January 3, 2014, the Company acquired 100% stake in Wojas Shoes sro, the Czech Republic. On July 23, 2014, 83.85% of the Company's shares were transferred to AW Invest Sp. z o.o. The company operates through Wojas Bel Sp z o o.