Relative Value

The Relative Value of one XTP stock under the Base Case scenario is hidden PLN. Compared to the current market price of 77.6 PLN, XTPL SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XTP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
4
Median 3Y
17.2
Median 5Y
19.4
Industry
2
Forward
13
vs History
vs Industry
0
Median 3Y
-13.4
Median 5Y
-15.9
Industry
25.1
Forward
-9.7
vs History
vs Industry
0
Median 3Y
-12
Median 5Y
-18.8
Industry
16.4
vs History
vs Industry
0
Median 3Y
-11.4
Median 5Y
-21.2
Industry
22.5
vs History
82
vs Industry
2
Median 3Y
10.1
Median 5Y
13.3
Industry
2.3
vs History
90
vs Industry
3
Median 3Y
16.7
Median 5Y
17.8
Industry
2.1
Forward
13.3
vs History
vs Industry
1
Median 3Y
24
Median 5Y
-45.6
Industry
8.3
vs History
vs Industry
0
Median 3Y
-14.7
Median 5Y
-16.5
Industry
16.8
Forward
-13.8
vs History
vs Industry
1
Median 3Y
-12.7
Median 5Y
-15.7
Industry
20.7
Forward
-10
vs History
vs Industry
1
Median 3Y
-12
Median 5Y
-18.2
Industry
16.5
vs History
vs Industry
0
Median 3Y
-10.7
Median 5Y
-15
Industry
19.6
vs History
95
vs Industry
4
Median 3Y
13
Median 5Y
15.3
Industry
1.8

Multiples Across Competitors

XTP Competitors Multiples
XTPL SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
XTPL SA
WSE:XTP
205.6m PLN 11.7 -9.7 -14.2 -10.3
US
II-VI Inc
LSE:0LHO
522.4B USD 86.4 4 417.5 430.1 769.5
US
Amphenol Corp
NYSE:APH
159B USD 7.6 41.6 26.8 30.9
TW
Delta Electronics Inc
TWSE:2308
2.3T TWD 4.6 46.9 23.6 33.3
TH
Delta Electronics Thailand PCL
SET:DELTA
2.2T THB 12.1 111.7 72 96.5
US
Corning Inc
NYSE:GLW
71.2B USD 4.8 52.1 23.1 38.5
CN
Eoptolink Technology Inc Ltd
SZSE:300502
423.5B CNY 21.2 56.3 52.3 52.3
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
415.9B CNY 1.3 26.3 31.7 31.7
JP
Murata Manufacturing Co Ltd
TSE:6981
6T JPY 3.3 24.7 11.8 18.9
CN
Victory Giant Technology HuiZhou Co Ltd
SZSE:300476
248.5B CNY 14.5 68.4 58.8 58.8
US
Coherent Corp
NYSE:COHR
28B USD 4.6 236.8 24.9 44.6