N

Neptis SA
WSE:YAN

Watchlist Manager
Neptis SA
WSE:YAN
Watchlist
Price: 14.5 PLN -0.68% Market Closed
Market Cap: zł145m

Relative Value

The Relative Value of one YAN stock under the Base Case scenario is hidden PLN. Compared to the current market price of 14.5 PLN, Neptis SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YAN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

YAN Competitors Multiples
Neptis SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Neptis SA
WSE:YAN
145m PLN 2.4 28.6 21 23.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
295.2B USD 5.1 28.4 19.2 23
US
Arista Networks Inc
NYSE:ANET
172.6B USD 20.2 51 43.6 44.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
650B CNY 20.6 75.9 64.4 64.4
US
Motorola Solutions Inc
NYSE:MSI
66.6B USD 5.9 31.5 23.5 26.5
FI
Nokia Oyj
OMXH:NOKIA
30.8B EUR 1.6 33 15 28.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
312.8B SEK 1.3 13.1 7.3 9.6
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12 41.9 34.7 35.5
US
Ciena Corp
NYSE:CIEN
32.4B USD 6.8 263.3 72.5 105.2
CN
ZTE Corp
SZSE:000063
191.9B CNY 1.4 32.6 35.6 35.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
N
Neptis SA
WSE:YAN
Average EV/EBITDA: 33 123.3
21
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.2
19%
1
US
Arista Networks Inc
NYSE:ANET
43.6
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
23.5
14%
1.7
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7.3
5%
1.5
US
Ubiquiti Inc
NYSE:UI
34.7
7%
5
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
CN
ZTE Corp
SZSE:000063
35.6
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
N
Neptis SA
WSE:YAN
Average EV/EBIT: 39.7
23.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23
23%
1
US
Arista Networks Inc
NYSE:ANET
44.4
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.5
15%
1.8
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
9%
1.1
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
105.2
69%
1.5
CN
ZTE Corp
SZSE:000063
35.6
1%
35.6