YRL Relative Valuation - Yarrl SA

Watchlist Manager

Watchlist

Price: 5.26 PLN -2.59%

Market Cap: zł38.1m

Y	Yarrl SA WSE:YRL	PL
	Magellan Aerospace Corp TSX:MAL	CA
	Xpro India Ltd NSE:XPROINDIA	IN
T	Thien Nam Trading Import Export JSC VN:TNA	VN
	C Rad AB STO:CRAD B	SE
	Kobayashi Pharmaceutical Co Ltd TSE:4967	JP
K	Krystal Integrated Services Ltd NSE:KRYSTAL	IN
X	Xinya Electronic Co Ltd SSE:605277	CN
	Indo National Ltd NSE:NIPPOBATRY	IN
T	Tianyun International Holdings Ltd HKEX:6836	CN
	Olav Thon Eiendomsselskap ASA OSE:OLT	NO
A	Athens Medical Center SA XBER:ACS	GR
	Amano Corp TSE:6436	JP
	Shell PLC LSE:SHEL	UK
	Wt Financial Group Ltd ASX:WTL	AU
	Formosa Petrochemical Corp TWSE:6505	TW
	GlaxoSmithKline PLC LSE:GSK	UK
	HM International Holdings Ltd HKEX:8416	HK

Multiples-Based Value

The Multiples-Based Value for Yarrl SA (YRL) under the Base Case is hidden PLN. Compared with the current market price of 5.26 PLN, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

YRL Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	Y	Yarrl SA WSE:YRL	36.6m PLN	0.4	15.6	7.1	9.1
US		Verizon Communications Inc NYSE:VZ	205B USD	1.5	11.9	6.4	10
US		AT&T Inc NYSE:T	197.3B USD	1.6	9	6.7	12.2
DE		Deutsche Telekom AG XETRA:DTE	149.1B EUR	1.3	15.6	5.2	10
JP		Nippon Telegraph and Telephone Corp TSE:9432	12.8T JPY	0.9	11.9	5.3	10.4
CN		China Telecom Corp Ltd SSE:601728	526.2B CNY	1	16	11.6	11.6
SG		Singapore Telecommunications Ltd SGX:Z74	81.9B SGD	5.8	13.2	23.4	61.2
FR		Orange SA PAR:ORA	47.9B EUR	1.2	50.3	5.9	16.5
SA		Saudi Telecom Company SJSC SAU:7010	189.1B SAR	2.4	12.8	7.6	12.9
CH		Swisscom AG SIX:SCMN	34.7B CHF	2.3	27.6	7.3	24.6
AU		Telstra Corporation Ltd ASX:TLS	60.8B AUD	2.6	26.6	20.2	20.2

				Revenue Growth	P/S to Growth
PL	Y	Yarrl SA WSE:YRL	Average P/S: 1.9 0.4	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	1.5	3%	0.5
US		AT&T Inc NYSE:T	1.6	3%	0.5
DE		Deutsche Telekom AG XETRA:DTE	1.3	4%	0.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	0.9	4%	0.2
CN		China Telecom Corp Ltd SSE:601728	1	1%	1
SG		Singapore Telecommunications Ltd SGX:Z74	5.8	3%	1.9
FR		Orange SA PAR:ORA	1.2	4%	0.3
SA		Saudi Telecom Company SJSC SAU:7010	2.4	5%	0.5
CH		Swisscom AG SIX:SCMN	2.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	2.6	3%	0.9

				Earnings Growth	PEG
PL	Y	Yarrl SA WSE:YRL	Average P/E: 19.2 15.6	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	11.9	14%	0.9
US		AT&T Inc NYSE:T	9	-2%	N/A
DE		Deutsche Telekom AG XETRA:DTE	15.6	12%	1.3
JP		Nippon Telegraph and Telephone Corp TSE:9432	11.9	7%	1.7
CN		China Telecom Corp Ltd SSE:601728	16	9%	1.8
SG		Singapore Telecommunications Ltd SGX:Z74	13.2	0%	N/A
FR		Orange SA PAR:ORA	50.3	15%	3.4
SA		Saudi Telecom Company SJSC SAU:7010	12.8	3%	4.3
CH		Swisscom AG SIX:SCMN	27.6	8%	3.4
AU		Telstra Corporation Ltd ASX:TLS	26.6	7%	3.8

				EBITDA Growth	EV/EBITDA to Growth
PL	Y	Yarrl SA WSE:YRL	Average EV/EBITDA: 9.7 7.1	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	6.4	4%	1.6
US		AT&T Inc NYSE:T	6.7	5%	1.3
DE		Deutsche Telekom AG XETRA:DTE	5.2	-1%	N/A
JP		Nippon Telegraph and Telephone Corp TSE:9432	5.3	1%	5.3
CN		China Telecom Corp Ltd SSE:601728	11.6	61%	0.2
SG		Singapore Telecommunications Ltd SGX:Z74	23.4	6%	3.9
FR		Orange SA PAR:ORA	5.9	0%	N/A
SA		Saudi Telecom Company SJSC SAU:7010	7.6	5%	1.5
CH		Swisscom AG SIX:SCMN	7.3	0%	N/A
AU		Telstra Corporation Ltd ASX:TLS	20.2	36%	0.6

				EBIT Growth	EV/EBIT to Growth
PL	Y	Yarrl SA WSE:YRL	Average EV/EBIT: 18.1 9.1	N/A	N/A
US		Verizon Communications Inc NYSE:VZ	10	5%	2
US		AT&T Inc NYSE:T	12.2	9%	1.4
DE		Deutsche Telekom AG XETRA:DTE	10	7%	1.4
JP		Nippon Telegraph and Telephone Corp TSE:9432	10.4	N/A	N/A
CN		China Telecom Corp Ltd SSE:601728	11.6	12%	1
SG		Singapore Telecommunications Ltd SGX:Z74	61.2	12%	5.1
FR		Orange SA PAR:ORA	16.5	3%	5.5
SA		Saudi Telecom Company SJSC SAU:7010	12.9	6%	2.1
CH		Swisscom AG SIX:SCMN	24.6	5%	4.9
AU		Telstra Corporation Ltd ASX:TLS	20.2	6%	3.4

Yarrl SA
WSE:YRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

YRL Competitors Multiples
Yarrl SA Competitors

See Also

Company

Help

Tools

Stocks

Yarrl SA WSE:YRL

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

YRL Competitors Multiples Yarrl SA Competitors

See Also

Company

Help

Tools

Stocks

Yarrl SA
WSE:YRL

YRL Competitors Multiples
Yarrl SA Competitors