Grupa Azoty Zaklady Azotowe Pulawy SA
WSE:ZAP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (2.6), the stock would be worth zł1.61 (96% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 71.8 | zł44.5 |
0%
|
| 5-Year Average | 2.6 | zł1.61 |
-96%
|
| Industry Average | 23.8 | zł14.73 |
-67%
|
| Country Average | 18.5 | zł11.43 |
-74%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| PL |
G
|
Grupa Azoty Zaklady Azotowe Pulawy SA
WSE:ZAP
|
850.6m PLN | 71.8 | -7.6 | |
| US |
|
Corteva Inc
NYSE:CTVA
|
54.3B USD | 21.3 | 49.4 | |
| CA |
|
Nutrien Ltd
TSX:NTR
|
49.8B CAD | 147.5 | 15.6 | |
| CN |
|
Qinghai Salt Lake Industry Co Ltd
SZSE:000792
|
207.9B CNY | 18.8 | 20.1 | |
| CL |
|
Sociedad Quimica y Minera de Chile SA
NYSE:SQM
|
26.5B USD | 57.3 | 45.1 | |
| CN |
|
Zangge Mining Co Ltd
SZSE:000408
|
140.2B CNY | 78.1 | 30 | |
| US |
|
CF Industries Holdings Inc
NYSE:CF
|
18.8B USD | 9.7 | 12.9 | |
| NO |
|
Yara International ASA
OSE:YAR
|
137.3B NOK | 18.2 | 10.6 | |
| SA |
|
SABIC Agri-Nutrients Company SJSC
SAU:2020
|
53.8B SAR | 12 | 12.4 | |
| CN |
|
Shandong Hualu-Hengsheng Chemical Co Ltd
SSE:600426
|
81.7B CNY | 34.7 | 21.9 | |
| RU |
|
PhosAgro PAO
MOEX:PHOR
|
869.9B RUB | -31.8 | 7.5 |
Market Distribution
| Min | 0.5 |
| 30th Percentile | 7.5 |
| Median | 18.5 |
| 70th Percentile | 27.4 |
| Max | 2 825.7 |
Other Multiples
Grupa Azoty Zaklady Azotowe Pulawy SA
Glance View
Grupa Azoty Zaklady Azotowe Pulawy SA engages in the manufacture and distribution of chemicals and fertilizers. The company is headquartered in Pulawy, Woj. Lubelskie and currently employs 4,703 full-time employees. The company went IPO on 2005-10-19. The firm operates within three business segments. The Agro segment is engaged in the production of nitrogen fertilizers, such as ammonium nitrate, urea, ammonium sulfate, phosphorus fertilizers and fertilizer blends, such as superphosphate, amofoska, agrafoska. In addition, the Agro segment sells merchandises and materials (fertilizers, feed, grains and crop protection chemicals). The Chemical segment produces semi-finished and finished goods: urea, hydrogen peroxide, sulfuric acid, ammonium sulfate, cyclohexanone, cyclohexane and sodium bisulfite. The Energy Segment provides semi-finished and finished goods and supplies, including heat, electricity, low- and high-pressure natural gas, as well as various types of steam and water. The company also sells property rights (certificates of origin for electricity from cogeneration).
