Relative Value

The Relative Value of one ZUE stock under the Base Case scenario is hidden PLN. Compared to the current market price of 12.45 PLN, ZUE SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZUE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ZUE Competitors Multiples
ZUE SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
ZUE SA
WSE:ZUE
283.4m PLN 0.3 31.4 9.2 20.1
FR
Vinci SA
PAR:DG
69.6B EUR 0.9 14.6 6.8 9.9
US
Quanta Services Inc
NYSE:PWR
72.3B USD 2.7 71.6 32.5 51.1
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2 34.7 20.8 24.3
IN
Larsen and Toubro Ltd
F:LTO
51.9B EUR 2 34.7 20.8 24.4
NL
Ferrovial SE
AEX:FER
42B EUR 4.6 12.9 39.9 59.5
ES
Ferrovial SA
MAD:FER
42.1B EUR 4.6 13.1 38.7 57.6
US
Comfort Systems USA Inc
NYSE:FIX
42.5B USD 5.1 51 33.5 37.7
US
EMCOR Group Inc
NYSE:EME
33B USD 2.1 29.5 19.2 21.4
DE
Hochtief AG
XETRA:HOT
27.3B EUR 0.7 31.5 13.9 20.5
CN
China State Construction Engineering Corp Ltd
SSE:601668
205.8B CNY 0.1 4.7 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
Z
ZUE SA
WSE:ZUE
Average EV/EBITDA: 22.4
9.2
N/A N/A
FR
Vinci SA
PAR:DG
6.8
6%
1.1
US
Quanta Services Inc
NYSE:PWR
32.5
21%
1.5
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
39.9
9%
4.4
ES
Ferrovial SA
MAD:FER
38.7
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
33.5
25%
1.3
US
EMCOR Group Inc
NYSE:EME
19.2
11%
1.7
DE
H
Hochtief AG
XETRA:HOT
13.9
5%
2.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
Z
ZUE SA
WSE:ZUE
Average EV/EBIT: 30.7
20.1
N/A N/A
FR
Vinci SA
PAR:DG
9.9
7%
1.4
US
Quanta Services Inc
NYSE:PWR
51.1
24%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
24.3
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
24.4
21%
1.2
NL
Ferrovial SE
AEX:FER
59.5
12%
5
ES
Ferrovial SA
MAD:FER
57.6
12%
4.8
US
Comfort Systems USA Inc
NYSE:FIX
37.7
29%
1.3
US
EMCOR Group Inc
NYSE:EME
21.4
11%
1.9
DE
H
Hochtief AG
XETRA:HOT
20.5
6%
3.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5