Relative Value

The Relative Value of one AN3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 72.65 EUR, Alten SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AN3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AN3 Competitors Multiples
Alten SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FR
Alten SA
XBER:AN3
2.5B EUR 0.6 17.1 5.8 7.6
US
International Business Machines Corp
NYSE:IBM
272.4B USD 4.2 34.5 21.2 29.8
IE
Accenture PLC
NYSE:ACN
173B USD 2.4 22.7 12.4 15.2
IN
Tata Consultancy Services Ltd
NSE:TCS
11.4T INR 4.4 24 15.6 16.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.1 16.4 18.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 28 16.5 19.6
JP
NEC Corp
TSE:6701
7.8T JPY 2.1 31.2 15.3 22.5
JP
Fujitsu Ltd
TSE:6702
7.8T JPY 2.1 16 14.3 21
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.7B USD 1.9 19.1 10.2 11.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.7 1 870.7 3 985
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FR
Alten SA
XBER:AN3
Average EV/EBITDA: 182.6
5.8
2%
2.9
US
International Business Machines Corp
NYSE:IBM
21.2
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.4
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
15.6
7%
2.2
IN
Infosys Ltd
NSE:INFY
16.4
8%
2.1
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
8%
2.1
JP
NEC Corp
TSE:6701
15.3
14%
1.1
JP
Fujitsu Ltd
TSE:6702
14.3
13%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.2
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
1 870.7
12%
155.9
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8