B3N Relative Valuation - John Menzies PLC

Watchlist Manager

Watchlist

Price: 7.34 EUR Market Closed

Market Cap: €380.5m

J	John Menzies PLC XBER:B3N	UK
	TriNet Group Inc NYSE:TNET	US
D	Dom Development SA WSE:DOM	PL
	Car Mate Mfg Co Ltd TSE:7297	JP
J	Jiangsu Maysta Chemical Co Ltd SSE:603041	CN

Multiples-Based Value

B3N price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the multiples-based value of B3N.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

B3N Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	John Menzies PLC XBER:B3N	557.8m EUR	0.6	49.5	6.3	19.1
ES	Aena SME SA MAD:AENA	38.3B EUR	6.1	18	11.3	14.4
TH	Airports of Thailand PCL SET:AOT	746.4B THB	11.3	42.8	21.1	31.6
FR	Aeroports de Paris SA PAR:ADP	10.2B EUR	1.5	26.6	12.7	12.7
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	187.5B MXN	4.6	19.8	10.4	12.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	950.9B INR	6.8	-256.5	22.5	34.2
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	180B MXN	4.9	17.3	9.2	10.9
CN	Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.3	29	31.4	31.4
CH	Flughafen Zuerich AG SIX:FHZN	7.7B CHF	5.6	21.8	12	19.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7B EUR	1.6	15.9	10.9	17.7
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4

			Revenue Growth	P/S to Growth
UK	John Menzies PLC XBER:B3N	Average P/S: 4.9 0.6	N/A	N/A
ES	Aena SME SA MAD:AENA	6.1	5%	1.2
TH	Airports of Thailand PCL SET:AOT	11.3	11%	1
FR	Aeroports de Paris SA PAR:ADP	1.5	5%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.6	9%	0.5
IN	GMR Airports Ltd NSE:GMRAIRPORT	6.8	23%	0.3
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	11%	0.4
CN	Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH	Flughafen Zuerich AG SIX:FHZN	5.6	5%	1.1
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2

			Earnings Growth	PEG
UK	John Menzies PLC XBER:B3N	Average P/E: 26.8 49.5	N/A	N/A
ES	Aena SME SA MAD:AENA	18	4%	4.5
TH	Airports of Thailand PCL SET:AOT	42.8	22%	1.9
FR	Aeroports de Paris SA PAR:ADP	26.6	29%	0.9
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.8	17%	1.2
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -256.5	N/A	N/A
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.3	15%	1.2
CN	Shanghai International Airport Co Ltd SSE:600009	29	20%	1.5
CH	Flughafen Zuerich AG SIX:FHZN	21.8	5%	4.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	15.9	7%	2.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
UK	John Menzies PLC XBER:B3N	Average EV/EBITDA: 15.2 6.3	N/A	N/A
ES	Aena SME SA MAD:AENA	11.3	6%	1.9
TH	Airports of Thailand PCL SET:AOT	21.1	15%	1.4
FR	Aeroports de Paris SA PAR:ADP	12.7	26%	0.5
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.4	18%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	22.5	29%	0.8
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.2	16%	0.6
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	60%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12	7%	1.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	10.9	6%	1.8
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7

			EBIT Growth	EV/EBIT to Growth
UK	John Menzies PLC XBER:B3N	Average EV/EBIT: 21.2 19.1	N/A	N/A
ES	Aena SME SA MAD:AENA	14.4	6%	2.4
TH	Airports of Thailand PCL SET:AOT	31.6	19%	1.7
FR	Aeroports de Paris SA PAR:ADP	12.7	6%	2.1
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.6	21%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	34.2	52%	0.7
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	10.9	18%	0.6
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	35%	0.9
CH	Flughafen Zuerich AG SIX:FHZN	19.4	3%	6.5
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.7	5%	3.5
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6

John Menzies PLC
XBER:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples
John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC XBER:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC
XBER:B3N

B3N Competitors Multiples
John Menzies PLC Competitors