B3N Relative Valuation - John Menzies PLC

Watchlist Manager

Watchlist

Price: 7.34 EUR Market Closed

Market Cap: €380.5m

J	John Menzies PLC XBER:B3N	UK
D	Dom Development SA WSE:DOM	PL
	Iskenderun Demir ve Celik AS IST:ISDMR.E	TR
	Shun Tak Holdings Ltd HKEX:242	HK
W	West China Cement Ltd HKEX:2233	CN
	G R Infraprojects Ltd NSE:GRINFRA	IN
B	Bangkok Insurance PCL SET:BKI	TH
	CoCreation Grass Co Ltd SSE:605099	CN
C	CCS Supply Chain Management Co Ltd SSE:600180	CN
S	Shanghai MicroPort MedBot Group Co Ltd HKEX:2252	CN
D	DIT Group Ltd HKEX:726	HK
	Evergrande Property Services Group Ltd HKEX:6666	CN
	Brain Scientific Inc OTC:BRSF	US
	World Precision Machinery Ltd SGX:B49	CN
C	China Smarter Energy Group Holdings Ltd HKEX:1004	HK
	Shenzhen Transsion Holdings Co Ltd SSE:688036	CN
	ATA Creativity Global NASDAQ:AACG	CN
	Pandora A/S CSE:PNDORA	DK
P	Public Packages Holdings Bhd KLSE:PPHB	MY
	CompoSecure Inc NASDAQ:CMPO	US
	Advantage Risk Management Co Ltd TSE:8769	JP
R	Raiffeisen Bank International AG VSE:RBI	AT
	Freshworks Inc NASDAQ:FRSH	US
	Wah Lee Industrial Corp TWSE:3010	TW

Multiples-Based Value

B3N price has not been updated for more than 5 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the multiples-based value of B3N.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

B3N Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK	John Menzies PLC XBER:B3N	557.8m EUR	0.6	49.5	6.3	19.1
ES	Aena SME SA MAD:AENA	38.6B EUR	6.1	18	11.3	14.4
TH	Airports of Thailand PCL SET:AOT	725B THB	11	41.6	20.5	30.7
FR	Aeroports de Paris SA PAR:ADP	10.3B EUR	1.5	27	12.8	12.8
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	192.4B MXN	4.5	19.6	10.3	12.5
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	182B MXN	4.9	17.3	9.2	11
IN	GMR Airports Ltd NSE:GMRAIRPORT	950.9B INR	6.9	-260.9	22.8	34.6
CN	Shanghai International Airport Co Ltd SSE:600009	68.7B CNY	5.3	29	31.4	31.4
CH	Flughafen Zuerich AG SIX:FHZN	7.7B CHF	5.6	22.1	12.2	19.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	7B EUR	1.6	16.2	11	17.9
IN	GMR Infrastructure Ltd NSE:GMRINFRA	759.3B INR	5.5	-208.3	19.4	29.4

			Revenue Growth	P/S to Growth
UK	John Menzies PLC XBER:B3N	Average P/S: 4.9 0.6	N/A	N/A
ES	Aena SME SA MAD:AENA	6.1	5%	1.2
TH	Airports of Thailand PCL SET:AOT	11	11%	1
FR	Aeroports de Paris SA PAR:ADP	1.5	5%	0.3
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	4.5	9%	0.5
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	4.9	11%	0.4
IN	GMR Airports Ltd NSE:GMRAIRPORT	6.9	23%	0.3
CN	Shanghai International Airport Co Ltd SSE:600009	5.3	7%	0.8
CH	Flughafen Zuerich AG SIX:FHZN	5.6	5%	1.1
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	1.6	5%	0.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	5.5	23%	0.2

			Earnings Growth	PEG
UK	John Menzies PLC XBER:B3N	Average P/E: 26.7 49.5	N/A	N/A
ES	Aena SME SA MAD:AENA	18	4%	4.5
TH	Airports of Thailand PCL SET:AOT	41.6	22%	1.9
FR	Aeroports de Paris SA PAR:ADP	27	29%	0.9
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	19.6	17%	1.2
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	17.3	15%	1.2
IN	GMR Airports Ltd NSE:GMRAIRPORT	Negative Multiple: -260.9	N/A	N/A
CN	Shanghai International Airport Co Ltd SSE:600009	29	20%	1.5
CH	Flughafen Zuerich AG SIX:FHZN	22.1	5%	4.4
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	16.2	7%	2.3
IN	GMR Infrastructure Ltd NSE:GMRINFRA	Negative Multiple: -208.3	N/A	N/A

			EBITDA Growth	EV/EBITDA to Growth
UK	John Menzies PLC XBER:B3N	Average EV/EBITDA: 15.2 6.3	N/A	N/A
ES	Aena SME SA MAD:AENA	11.3	6%	1.9
TH	Airports of Thailand PCL SET:AOT	20.5	15%	1.4
FR	Aeroports de Paris SA PAR:ADP	12.8	26%	0.5
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	10.3	18%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	9.2	16%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	22.8	29%	0.8
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	60%	0.5
CH	Flughafen Zuerich AG SIX:FHZN	12.2	7%	1.7
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	11	6%	1.8
IN	GMR Infrastructure Ltd NSE:GMRINFRA	19.4	29%	0.7

			EBIT Growth	EV/EBIT to Growth
UK	John Menzies PLC XBER:B3N	Average EV/EBIT: 21.2 19.1	N/A	N/A
ES	Aena SME SA MAD:AENA	14.4	6%	2.4
TH	Airports of Thailand PCL SET:AOT	30.7	19%	1.6
FR	Aeroports de Paris SA PAR:ADP	12.8	6%	2.1
MX	Grupo Aeroportuario del Pacifico SAB de CV BMV:GAPB	12.5	21%	0.6
MX	Grupo Aeroportuario del Sureste SAB de CV BMV:ASURB	11	18%	0.6
IN	GMR Airports Ltd NSE:GMRAIRPORT	34.6	52%	0.7
CN	Shanghai International Airport Co Ltd SSE:600009	31.4	35%	0.9
CH	Flughafen Zuerich AG SIX:FHZN	19.7	3%	6.6
DE	Fraport AG Frankfurt Airport Services Worldwide XETRA:FRA	17.9	5%	3.6
IN	GMR Infrastructure Ltd NSE:GMRINFRA	29.4	52%	0.6

John Menzies PLC
XBER:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples
John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC XBER:B3N

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

B3N Competitors Multiples John Menzies PLC Competitors

See Also

Company

Help

Tools

Stocks

John Menzies PLC
XBER:B3N

B3N Competitors Multiples
John Menzies PLC Competitors