Beiersdorf AG
XBER:BEI

Watchlist Manager
Beiersdorf AG Logo
Beiersdorf AG
XBER:BEI
Watchlist
Price: 93.24 EUR Market Closed
Market Cap: €21.1B

EV/EBIT

10
Current
50%
Cheaper
vs 3-y average of 20.2

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10
=
Enterprise Value
€15.8B
/
EBIT
€1.4B

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
10
=
Enterprise Value
€15.8B
/
EBIT
€1.4B

Valuation Scenarios

Beiersdorf AG is trading below its 3-year average

If EV/EBIT returns to its 3-Year Average (20.2), the stock would be worth €187.97 (102% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+102%
Average Upside
77%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 10 €93.24
0%
3-Year Average 20.2 €187.97
+102%
5-Year Average 20 €185.94
+99%
Industry Average 15.1 €140.2
+50%
Country Average 15.5 €144.45
+55%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
€15.8B
/
Jan 2026
€1.4B
=
10
Current
€15.8B
/
Dec 2026
€1.4B
=
11.4
Forward
€15.8B
/
Dec 2027
€1.5B
=
10.8
Forward
€15.8B
/
Dec 2028
€1.5B
=
10.3
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
DE
Beiersdorf AG
XBER:BEI
16.2B EUR 10 17.3
FR
L'Oreal SA
PAR:OR
184.4B EUR 20.6 30
UK
Unilever PLC
LSE:ULVR
91.5B GBP 12.7 11.1
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.6T INR 40.8 38.4
UK
HALEON PLC
LSE:HLN
30.8B GBP 14.8 18.5
US
Estee Lauder Companies Inc
NYSE:EL
27.7B USD 22.7 -155.8
JP
Kao Corp
TSE:4452
2.7T JPY 15.1 22.6
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 42.1 63.9
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD -6 360.4 -4 624.4
IN
Dabur India Ltd
NSE:DABUR
815.9B INR 39.5 44
JP
Shiseido Co Ltd
TSE:4911
1.2T JPY 32.4 -30.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Beiersdorf AG
XBER:BEI
Average EV/EBIT: 25.1
10
4%
2.5
FR
L'Oreal SA
PAR:OR
20.6
7%
2.9
UK
Unilever PLC
LSE:ULVR
12.7
4%
3.2
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
40.8
8%
5.1
UK
HALEON PLC
LSE:HLN
14.8
8%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
22.7
26%
0.9
JP
Kao Corp
TSE:4452
15.1
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
42.1
13%
3.2
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
39.5
11%
3.6
JP
Shiseido Co Ltd
TSE:4911
32.4
N/A N/A
P/E Multiple
Earnings Growth PEG
DE
Beiersdorf AG
XBER:BEI
Average P/E: 30.7
17.3
6%
2.9
FR
L'Oreal SA
PAR:OR
30
13%
2.3
UK
Unilever PLC
LSE:ULVR
11.1
-6%
N/A
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38.4
7%
5.5
UK
HALEON PLC
LSE:HLN
18.5
11%
1.7
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -155.8 N/A N/A
JP
Kao Corp
TSE:4452
22.6
10%
2.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.9
18%
3.6
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
44
11%
4
JP
Shiseido Co Ltd
TSE:4911
Negative Multiple: -30.6 N/A N/A

Market Distribution

In line with most companies in Germany
Percentile
41st
Based on 2 187 companies
41st percentile
13.6
Low
0.1 — 10.6
Typical Range
10.6 — 23.1
High
23.1 —
Distribution Statistics
Germany
Min 0.1
30th Percentile 10.6
Median 15.5
70th Percentile 23.1
Max 672.9

Beiersdorf AG
Glance View

Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.

BEI Intrinsic Value
101.72 EUR
Undervaluation 8%
Intrinsic Value
Price €93.24
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett