Beiersdorf AG
XBER:BEI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Shyft Group Inc
NASDAQ:SHYF
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.2), the stock would be worth €187.97 (102% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10 | €93.24 |
0%
|
| 3-Year Average | 20.2 | €187.97 |
+102%
|
| 5-Year Average | 20 | €185.94 |
+99%
|
| Industry Average | 15.1 | €140.2 |
+50%
|
| Country Average | 15.5 | €144.45 |
+55%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
€15.8B
|
/ |
Jan 2026
€1.4B
|
= |
|
|
€15.8B
|
/ |
Dec 2026
€1.4B
|
= |
|
|
€15.8B
|
/ |
Dec 2027
€1.5B
|
= |
|
|
€15.8B
|
/ |
Dec 2028
€1.5B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Beiersdorf AG
XBER:BEI
|
16.2B EUR | 10 | 17.3 | |
| FR |
|
L'Oreal SA
PAR:OR
|
184.4B EUR | 20.6 | 30 | |
| UK |
|
Unilever PLC
LSE:ULVR
|
91.5B GBP | 12.7 | 11.1 | |
| IN |
|
Hindustan Unilever Ltd
NSE:HINDUNILVR
|
5.6T INR | 40.8 | 38.4 | |
| UK |
|
HALEON PLC
LSE:HLN
|
30.8B GBP | 14.8 | 18.5 | |
| US |
|
Estee Lauder Companies Inc
NYSE:EL
|
27.7B USD | 22.7 | -155.8 | |
| JP |
|
Kao Corp
TSE:4452
|
2.7T JPY | 15.1 | 22.6 | |
| IN |
|
Godrej Consumer Products Ltd
NSE:GODREJCP
|
1.2T INR | 42.1 | 63.9 | |
| CA |
|
Relevium Technologies Inc
XTSX:RLV
|
12.2B CAD | -6 360.4 | -4 624.4 | |
| IN |
|
Dabur India Ltd
NSE:DABUR
|
815.9B INR | 39.5 | 44 | |
| JP |
|
Shiseido Co Ltd
TSE:4911
|
1.2T JPY | 32.4 | -30.6 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 10.6 |
| Median | 15.5 |
| 70th Percentile | 23.1 |
| Max | 672.9 |
Other Multiples
Beiersdorf AG
Glance View
Beiersdorf AG, a venerable name in the skincare and personal care industry, traces its origins to Hamburg, Germany, where it was founded in 1882 by pharmacist Paul C. Beiersdorf. The company quickly carved a niche for itself with innovative products, laying the groundwork for what would become a sprawling international empire in personal and healthcare products. At the heart of Beiersdorf's operations lies an unwavering commitment to research and development, which manifests in a portfolio of iconic brands like NIVEA, Eucerin, and La Prairie. These brands, trusted worldwide, are testament to the company's ability to blend tradition with cutting-edge skin health science, consistently delivering products that meet diverse consumer needs. The lure of well-crafted creams, lotions, and skincare solutions has allowed Beiersdorf to expand its market reach, keeping its foothold secure in an ever-competitive field. Central to Beiersdorf’s strategy and profitability is its consumer-centric business model, which meticulously aligns product innovation with customer demands and market trends. It operates across multiple segments: Consumer, which drives the majority of revenue, and tesa, its adhesive tape business. The consumer segment thrives on the global demand for skincare products, leveraging the strong brand equity of NIVEA, which alone represents a significant chunk of its sales. Meanwhile, the tesa division, though lesser-known, demonstrates Beiersdorf's diversification with its specialized adhesive solutions serving industries ranging from automotive to electronics. This dual-segment structure allows Beiersdorf to capitalize on economies of scale, while its deep-rooted presence in both mature and emerging markets ensures a balanced revenue stream. As a result, Beiersdorf remains a resilient player in the personal care industry, perpetually renewing its commitment to quality and consumer trust.