COZ Relative Valuation - Cognizant Technology Solutions Corp

Watchlist Manager

Watchlist

Price: 53.2 EUR -4.71%

Market Cap: €27.9B

C	Cognizant Technology Solutions Corp XBER:COZ	US
	Maruha Nichiro Corp TSE:1333	JP

Multiples-Based Value

The Multiples-Based Value of one COZ stock under the Base Case scenario is 79.88 EUR. Compared to the current market price of 53.2 EUR, Cognizant Technology Solutions Corp is Undervalued by 33%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

COZ Multiples-Based Value

Base Case

Undervaluation 33%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		Cognizant Technology Solutions Corp XBER:COZ	28.6B EUR	1.4	13.1	7.1	8.3
US		International Business Machines Corp NYSE:IBM	225.6B USD	3.4	21.6	17.1	25
JP		BrainPad Inc TSE:3655	20.9T JPY	4.8	551.4	37.9	52.7
IE		Accenture PLC NYSE:ACN	118.3B USD	1.7	15.8	8.4	10.3
IN		Tata Consultancy Services Ltd NSE:TCS	8.6T INR	3.3	18	11.5	12.5
IN		Infosys Ltd NSE:INFY	5.2T INR	3	18.6	12.1	13.8
IN		HCL Technologies Ltd NSE:HCLTECH	3.7T INR	2.9	22.6	13.1	15.6
JP		Fujitsu Ltd TSE:6702	5.7T JPY	1.7	12	11	15.3
JP	N	NTT Data Group Corp DUS:NT5	30.3B EUR	1.2	38.8	9.9	21
JP		NTT Data Corp TSE:9613	5.6T JPY	1.2	39.1	9.9	21.1
JP		NEC Corp TSE:6701	5.3T JPY	1.5	21.4	11	16.4

				Revenue Growth	P/S to Growth
US		Cognizant Technology Solutions Corp XBER:COZ	Average P/S: 2.4 1.4	6%	0.2
US		International Business Machines Corp NYSE:IBM	3.4	5%	0.7
JP		BrainPad Inc TSE:3655	4.8	15%	0.3
IE		Accenture PLC NYSE:ACN	1.7	6%	0.3
IN		Tata Consultancy Services Ltd NSE:TCS	3.3	6%	0.5
IN		Infosys Ltd NSE:INFY	3	9%	0.3
IN		HCL Technologies Ltd NSE:HCLTECH	2.9	10%	0.3
JP		Fujitsu Ltd TSE:6702	1.7	3%	0.6
JP	N	NTT Data Group Corp DUS:NT5	1.2	6%	0.2
JP		NTT Data Corp TSE:9613	1.2	6%	0.2
JP		NEC Corp TSE:6701	1.5	6%	0.2

				Earnings Growth	PEG
US		Cognizant Technology Solutions Corp XBER:COZ	Average P/E: 70.2 13.1	13%	1
US		International Business Machines Corp NYSE:IBM	21.6	10%	2.2
JP		BrainPad Inc TSE:3655	551.4	17%	32.4
IE		Accenture PLC NYSE:ACN	15.8	10%	1.6
IN		Tata Consultancy Services Ltd NSE:TCS	18	7%	2.6
IN		Infosys Ltd NSE:INFY	18.6	8%	2.3
IN		HCL Technologies Ltd NSE:HCLTECH	22.6	8%	2.8
JP		Fujitsu Ltd TSE:6702	12	19%	0.6
JP	N	NTT Data Group Corp DUS:NT5	38.8	19%	2
JP		NTT Data Corp TSE:9613	39.1	-81%	N/A
JP		NEC Corp TSE:6701	21.4	25%	0.9

				EBITDA Growth	EV/EBITDA to Growth
US		Cognizant Technology Solutions Corp XBER:COZ	Average EV/EBITDA: 13.5 7.1	8%	0.9
US		International Business Machines Corp NYSE:IBM	17.1	13%	1.3
JP		BrainPad Inc TSE:3655	37.9	N/A	N/A
IE		Accenture PLC NYSE:ACN	8.4	7%	1.2
IN		Tata Consultancy Services Ltd NSE:TCS	11.5	7%	1.6
IN		Infosys Ltd NSE:INFY	12.1	8%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	13.1	9%	1.5
JP		Fujitsu Ltd TSE:6702	11	13%	0.8
JP	N	NTT Data Group Corp DUS:NT5	9.9	12%	0.8
JP		NTT Data Corp TSE:9613	9.9	12%	0.8
JP		NEC Corp TSE:6701	11	14%	0.8

				EBIT Growth	EV/EBIT to Growth
US		Cognizant Technology Solutions Corp XBER:COZ	Average EV/EBIT: 19.3 8.3	8%	1
US		International Business Machines Corp NYSE:IBM	25	19%	1.3
JP		BrainPad Inc TSE:3655	52.7	N/A	N/A
IE		Accenture PLC NYSE:ACN	10.3	7%	1.5
IN		Tata Consultancy Services Ltd NSE:TCS	12.5	7%	1.8
IN		Infosys Ltd NSE:INFY	13.8	9%	1.5
IN		HCL Technologies Ltd NSE:HCLTECH	15.6	9%	1.7
JP		Fujitsu Ltd TSE:6702	15.3	N/A	N/A
JP	N	NTT Data Group Corp DUS:NT5	21	N/A	N/A
JP		NTT Data Corp TSE:9613	21.1	N/A	N/A
JP		NEC Corp TSE:6701	16.4	14%	1.2

Cognizant Technology Solutions Corp
XBER:COZ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

COZ Competitors Multiples
Cognizant Technology Solutions Corp Competitors

See Also

Company

Help

Tools

Stocks

Cognizant Technology Solutions Corp XBER:COZ

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

COZ Competitors Multiples Cognizant Technology Solutions Corp Competitors

See Also

Company

Help

Tools

Stocks

Cognizant Technology Solutions Corp
XBER:COZ

COZ Competitors Multiples
Cognizant Technology Solutions Corp Competitors