Calix Inc banner

Calix Inc
XBER:CXA

Watchlist Manager
Calix Inc Logo
Calix Inc
XBER:CXA
Watchlist
Price: 45 EUR Market Closed
Market Cap: €5.5B

Relative Value

The Relative Value of one CXA stock under the Base Case scenario is 30.59 EUR. Compared to the current market price of 45 EUR, Calix Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CXA Relative Value
Base Case
30.59 EUR
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CXA Competitors Multiples
Calix Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Calix Inc
XBER:CXA
3.4B EUR 3.4 192.2 77.9 143.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
309.7B USD 5.3 28 19.5 23.1
US
Arista Networks Inc
NYSE:ANET
171.7B USD 19.2 49.1 41.1 41.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
632.5B CNY 20.3 75 63.3 63.3
US
Motorola Solutions Inc
NYSE:MSI
77.7B USD 6.7 36.2 25.3 29
US
Ciena Corp
NYSE:CIEN
56.1B USD 11 245.2 99.3 134.9
FI
Nokia Oyj
OMXH:NOKIA
41B EUR 2.1 62.7 18.6 42.2
US
Ubiquiti Inc
NYSE:UI
48.4B USD 16.3 54.5 45.3 46.2
US
Lumentum Holdings Inc
NASDAQ:LITE
50.5B USD 24.1 201.3 191.8 4 808.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
365.4B SEK 1.5 12.9 8.1 10.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Calix Inc
XBER:CXA
Average EV/EBITDA: 33 146.3
77.9
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.5
20%
1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.3
92%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.3
14%
1.8
US
Ciena Corp
NYSE:CIEN
99.3
59%
1.7
FI
Nokia Oyj
OMXH:NOKIA
18.6
25%
0.7
US
Ubiquiti Inc
NYSE:UI
45.3
25%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
191.8
223%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.1
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Calix Inc
XBER:CXA
Average EV/EBIT: 534.3
143.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.1
24%
1
US
Arista Networks Inc
NYSE:ANET
41.9
27%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
63.3
91%
0.7
US
Motorola Solutions Inc
NYSE:MSI
29
15%
1.9
US
Ciena Corp
NYSE:CIEN
134.9
70%
1.9
FI
Nokia Oyj
OMXH:NOKIA
42.2
49%
0.9
US
Ubiquiti Inc
NYSE:UI
46.2
25%
1.8
US
Lumentum Holdings Inc
NASDAQ:LITE
4 808.9
N/A N/A
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
10.3
0%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett