Jet2 PLC banner

Jet2 PLC
XBER:DG1

Watchlist Manager
Jet2 PLC Logo
Jet2 PLC
XBER:DG1
Watchlist
Price: 16.2 EUR Market Closed
Market Cap: €3.5B

Relative Value

The Relative Value of one DG1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.2 EUR, Jet2 PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DG1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DG1 Competitors Multiples
Jet2 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
XBER:DG1
2.2B EUR 0.3 4.9 -0.2 -0.4
US
Delta Air Lines Inc
NYSE:DAL
41.7B USD 0.7 8.3 6 8.6
US
United Airlines Holdings Inc
NASDAQ:UAL
29.9B USD 0.5 8.9 7.7 7.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
UK
International Consolidated Airlines Group SA
LSE:IAG
16.6B GBP 0.6 5.8 2.9 4.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
US
Southwest Airlines Co
NYSE:LUV
20.7B USD 0.7 47 11.1 51.6
CN
Air China Ltd
SSE:601111
120.2B CNY 0.7 444 -6 663.7 -6 663.7
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.6T INR 1.9 50.6 8.3 16
SG
Singapore Airlines Ltd
SGX:C6L
20.6B SGD 1 9.1 5.4 13.1
CN
China Southern Airlines Co Ltd
SSE:600029
106.6B CNY 0.6 -78.7 34.5 34.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Jet2 PLC
XBER:DG1
Average EV/EBITDA: 10
Negative Multiple: -0.2
6%
N/A
US
Delta Air Lines Inc
NYSE:DAL
6
11%
0.5
US
United Airlines Holdings Inc
NASDAQ:UAL
7.7
31%
0.2
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
2.9
5%
0.6
IE
R
Ryanair Holdings PLC
LSE:RYA
4.5
10%
0.4
US
Southwest Airlines Co
NYSE:LUV
11.1
39%
0.3
CN
Air China Ltd
SSE:601111
Negative Multiple: -6 663.7 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
8.3
12%
0.7
SG
Singapore Airlines Ltd
SGX:C6L
5.4
3%
1.8
CN
China Southern Airlines Co Ltd
SSE:600029
34.5
103%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Jet2 PLC
XBER:DG1
Average EV/EBIT: 17.8
Negative Multiple: -0.4
4%
N/A
US
Delta Air Lines Inc
NYSE:DAL
8.6
11%
0.8
US
United Airlines Holdings Inc
NASDAQ:UAL
7.7
14%
0.5
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
Negative Multiple: -1 404.9 N/A N/A
UK
International Consolidated Airlines Group SA
LSE:IAG
4.4
3%
1.5
IE
R
Ryanair Holdings PLC
LSE:RYA
6.8
11%
0.6
US
Southwest Airlines Co
NYSE:LUV
51.6
100%
0.5
CN
Air China Ltd
SSE:601111
Negative Multiple: -6 663.7 N/A N/A
IN
Interglobe Aviation Ltd
NSE:INDIGO
16
6%
2.7
SG
Singapore Airlines Ltd
SGX:C6L
13.1
-5%
N/A
CN
China Southern Airlines Co Ltd
SSE:600029
34.5
34%
1
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett