Relative Value

The Relative Value of one DG1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 16.2 EUR, Jet2 PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DG1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DG1 Competitors Multiples
Jet2 PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Jet2 PLC
XBER:DG1
2.6B EUR 0.4 5.8 2.1 3.4
US
Delta Air Lines Inc
NYSE:DAL
44.2B USD 0.7 8.8 6.3 9
US
United Airlines Holdings Inc
NASDAQ:UAL
34.8B USD 0.6 10.4 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
19.4B GBP 0.6 6.7 5.2 7.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
US
Southwest Airlines Co
NYSE:LUV
22.1B USD 0.8 58 12.1 73.6
CN
Air China Ltd
SSE:601111
151.3B CNY 0.9 564.4 -7 373.5 -7 373.5
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
CN
China Southern Airlines Co Ltd
SSE:600029
137.2B CNY 0.8 -101.3 38.6 38.6
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.8T INR 2.2 56.8 9.3 17.8
CL
LATAM Airlines Group SA
SGO:LTM
16.7T CLP 1.5 16.5 0 0