Dekuple
XBER:DLU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (8.1), the stock would be worth €4.74 (82% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 46.4 | €27 |
0%
|
| 3-Year Average | 8.1 | €4.74 |
-82%
|
| 5-Year Average | 8.1 | €4.74 |
-82%
|
| Industry Average | 10.3 | €5.99 |
-78%
|
| Country Average | 15 | €8.71 |
-68%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| FR |
D
|
Dekuple
XBER:DLU
|
60.1m EUR | 46.4 | 7.2 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 8.8 | -441.9 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.9B EUR | 7.4 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.4B GBP | 57.6 | 942.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
90.8B CNY | 13.1 | 16.9 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 11.1 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
61.5B CNY | 155.7 | 273.6 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | -1 075.4 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
43.7B CNY | -52.6 | 89.3 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 78.3 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
770.2B JPY | -10.5 | -2.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8.4 |
| Median | 15 |
| 70th Percentile | 26.7 |
| Max | 1 133.8 |
Other Multiples
Dekuple
Glance View
Dekuple SA engages in public relations and marketing services. The company is headquartered in Chantilly, Hauts-De-France and currently employs 658 full-time employees. The firm designs, markets and implements customer relations loyalty and management services on its own behalf or on behalf of its partners. ADLPartner SA devises open-ended subscriptions (OES), which is a formula that helps recruiting subscribers using a direct-debit system; fixed-term subscriptions (FTS), which relates to the recruitment of subscribers for a fixed-term, usually one year, and books-items-audio-video (BIAV). The firm's principal clients are: banks, such as BNP Paribas; distribution companies, such as Printemps; service providers, including Amercan Express, and companies engaged in distant selling, such as La Redoute. The company operates in Germany, Spain and Brazil. The company has several wholly owned subsidiaries, including SCI de la Rue de Chartres and ADLPartner Hispania, among others. In September 2014, the Company launched its subsidiary ADLP Digital.
