Deutsche Real Estate AG
XBER:DRE2
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (13.1), the stock would be worth €9.38 (13% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 15 | €10.8 |
0%
|
| 3-Year Average | 13.1 | €9.38 |
-13%
|
| 5-Year Average | 28.8 | €20.74 |
+92%
|
| Industry Average | 10.2 | €7.31 |
-32%
|
| Country Average | 8.7 | €6.25 |
-42%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| DE |
|
Deutsche Real Estate AG
XBER:DRE2
|
271.7m EUR | 15 | 87.3 | |
| DE |
|
Vonovia SE
XETRA:VNA
|
19.5B EUR | 8 | 5.2 | |
| IL |
|
Azrieli Group Ltd
TASE:AZRG
|
55.9B ILS | 29 | 29.6 | |
| HK |
S
|
Swire Properties Ltd
HKEX:1972
|
141.7B HKD | 19.3 | -94 | |
| BM |
|
Hongkong Land Holdings Ltd
SGX:H78
|
17B USD | 29.1 | 13.5 | |
| CH |
|
Swiss Prime Site AG
SIX:SPSN
|
10.7B CHF | 30.6 | 28.3 | |
| CN |
|
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
|
106.7B HKD | 23.2 | 23.1 | |
| CL |
P
|
Plaza SA
SGO:MALLPLAZA
|
10.2T CLP | 23.1 | 7.1 | |
| CN |
|
Zhejiang China Commodities City Group Co Ltd
SSE:600415
|
76.1B CNY | 7 | 17.3 | |
| SG |
|
Capitaland Investment Ltd
SGX:9CI
|
14B SGD | 28.5 | 96.7 | |
| HK |
W
|
Wharf Real Estate Investment Company Ltd
HKEX:1997
|
73.7B HKD | 10.9 | -17.3 |
Market Distribution
| Min | 0.3 |
| 30th Percentile | 5.5 |
| Median | 8.7 |
| 70th Percentile | 14 |
| Max | 2 516.3 |
Other Multiples
Deutsche Real Estate AG
Glance View
Deutsche Real Estate AG engages in the acquisition and management of real estate properties as well as domestic, foreign, and financial investments. The company is headquartered in Berlin, Berlin and currently employs 30 full-time employees. The firm focuses on commercial property in Germany, such as office, retail and logistics properties, and business parks. The company is active in the areas of asset and property management, marketing and financing. The firm's main shareholder is the Summit Group.
