HLL Relative Valuation - Ellaktor SA

Watchlist Manager

Watchlist

Price: 1.278 EUR Market Closed

Market Cap: €260.4m

Relative Value

The Relative Value of one HLL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.278 EUR, Ellaktor SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HLL Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
GR	E	Ellaktor SA XBER:HLL	433.4m EUR	3.7	-14.9	8.2	-97.4
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	83.1B USD	2.9	80.9	35.8	56.7
FR		Vinci SA PAR:DG	68.7B EUR	0.9	14	6.3	9.3
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.7	18	21.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	29	17.6	20.7
US		Comfort Systems USA Inc NYSE:FIX	47.7B USD	5.2	46.7	32.1	35.6
ES		Ferrovial SA MAD:FER	38.6B EUR	4	43.6	31	46.7
NL		Ferrovial SE AEX:FER	38.5B EUR	4	43.3	30.8	46.4
DE	H	Hochtief AG XETRA:HOT	30.4B EUR	0.8	32.7	11	14.5
US		EMCOR Group Inc NYSE:EME	32.3B USD	1.9	25.4	17.7	19.8

				Revenue Growth	P/S to Growth
GR	E	Ellaktor SA XBER:HLL	Average P/S: 2.6 3.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.2	16%	0.3
ES		Ferrovial SA MAD:FER	4	5%	0.8
NL		Ferrovial SE AEX:FER	4	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2

				Earnings Growth	PEG
GR	E	Ellaktor SA XBER:HLL	Average P/E: 36.5 Negative Multiple: -14.9	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	80.9	38%	2.1
FR		Vinci SA PAR:DG	14	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.7	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	29	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	46.7	18%	2.6
ES		Ferrovial SA MAD:FER	43.6	5%	8.7
NL		Ferrovial SE AEX:FER	43.3	5%	8.7
DE	H	Hochtief AG XETRA:HOT	32.7	17%	1.9
US		EMCOR Group Inc NYSE:EME	25.4	6%	4.2

				EBITDA Growth	EV/EBITDA to Growth
GR	E	Ellaktor SA XBER:HLL	Average EV/EBITDA: 19.9 8.2	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.8	22%	1.6
FR		Vinci SA PAR:DG	6.3	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.6	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.1	16%	2
ES		Ferrovial SA MAD:FER	31	10%	3.1
NL		Ferrovial SE AEX:FER	30.8	10%	3.1
DE	H	Hochtief AG XETRA:HOT	11	3%	3.7
US		EMCOR Group Inc NYSE:EME	17.7	7%	2.5

				EBIT Growth	EV/EBIT to Growth
GR	E	Ellaktor SA XBER:HLL	Average EV/EBIT: 28.2 Negative Multiple: -97.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.7	24%	2.4
FR		Vinci SA PAR:DG	9.3	7%	1.3
IN		Larsen and Toubro Ltd F:LTO	21.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	35.6	22%	1.6
ES		Ferrovial SA MAD:FER	46.7	13%	3.6
NL		Ferrovial SE AEX:FER	46.4	13%	3.6
DE	H	Hochtief AG XETRA:HOT	14.5	5%	2.9
US		EMCOR Group Inc NYSE:EME	19.8	11%	1.8

Ellaktor SA
XBER:HLL

Relative Value

Valuation Multiples

Multiples Across Competitors

HLL Competitors Multiples
Ellaktor SA Competitors

See Also

Company

Help

Tools

Stocks

Ellaktor SA XBER:HLL

Relative Value

Valuation Multiples

Multiples Across Competitors

HLL Competitors Multiples Ellaktor SA Competitors

See Also

Company

Help

Tools

Stocks

Ellaktor SA
XBER:HLL

HLL Competitors Multiples
Ellaktor SA Competitors