HOT Relative Valuation - Hochtief AG

Watchlist Manager

Watchlist

Price: 334.4 EUR Market Closed

Market Cap: €15.2B

Relative Value

The Relative Value of one HOT stock under the Base Case scenario is hidden EUR. Compared to the current market price of 334.4 EUR, Hochtief AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HOT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE	H	Hochtief AG XBER:HOT	28.5B EUR	0.7	31.6	10.6	14
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	83.6B USD	2.9	81.4	35.9	56.9
FR		Vinci SA PAR:DG	71.9B EUR	1	14.6	6.5	9.6
IN		Larsen and Toubro Ltd F:LTO	47.5B EUR	1.8	31.3	18.9	22.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	29.1	17.7	20.7
US		Comfort Systems USA Inc NYSE:FIX	48B USD	5.3	47	32.4	35.9
ES		Ferrovial SA MAD:FER	40B EUR	4.1	44.9	31.8	47.9
NL		Ferrovial SE AEX:FER	39.8B EUR	4.1	44.9	31.8	47.9
US		EMCOR Group Inc NYSE:EME	31.6B USD	1.9	24.8	17.4	19.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	27B EUR	0.4	21.4	7.5	10.3

				Revenue Growth	P/S to Growth
DE	H	Hochtief AG XBER:HOT	Average P/S: 2.3 0.7	11%	0.1
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	2.9	15%	0.2
FR		Vinci SA PAR:DG	1	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.8	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.3	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
US		EMCOR Group Inc NYSE:EME	1.9	8%	0.2
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	-3%	N/A

				Earnings Growth	PEG
DE	H	Hochtief AG XBER:HOT	Average P/E: 35.5 31.6	17%	1.9
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	81.4	38%	2.1
FR		Vinci SA PAR:DG	14.6	10%	1.5
IN		Larsen and Toubro Ltd F:LTO	31.3	21%	1.5
IN		Larsen & Toubro Ltd NSE:LT	29.1	21%	1.4
US		Comfort Systems USA Inc NYSE:FIX	47	19%	2.5
ES		Ferrovial SA MAD:FER	44.9	5%	9
NL		Ferrovial SE AEX:FER	44.9	5%	9
US		EMCOR Group Inc NYSE:EME	24.8	6%	4.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	21.4	7%	3.1

				EBITDA Growth	EV/EBITDA to Growth
DE	H	Hochtief AG XBER:HOT	Average EV/EBITDA: 20.1 10.6	3%	3.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	35.9	22%	1.6
FR		Vinci SA PAR:DG	6.5	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18.9	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.7	18%	1
US		Comfort Systems USA Inc NYSE:FIX	32.4	16%	2
ES		Ferrovial SA MAD:FER	31.8	10%	3.2
NL		Ferrovial SE AEX:FER	31.8	10%	3.2
US		EMCOR Group Inc NYSE:EME	17.4	7%	2.5
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.5	3%	2.5

				EBIT Growth	EV/EBIT to Growth
DE	H	Hochtief AG XBER:HOT	Average EV/EBIT: 26.9 14	4%	3.5
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	56.9	23%	2.5
FR		Vinci SA PAR:DG	9.6	7%	1.4
IN		Larsen and Toubro Ltd F:LTO	22.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.7	20%	1
US		Comfort Systems USA Inc NYSE:FIX	35.9	22%	1.6
ES		Ferrovial SA MAD:FER	47.9	13%	3.7
NL		Ferrovial SE AEX:FER	47.9	13%	3.7
US		EMCOR Group Inc NYSE:EME	19.4	N/A	N/A
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	10.3	-1%	N/A

Hochtief AG
XBER:HOT

Relative Value

Valuation Multiples

Multiples Across Competitors

HOT Competitors Multiples
Hochtief AG Competitors

See Also

Company

Help

Tools

Stocks

Hochtief AG XBER:HOT

Relative Value

Valuation Multiples

Multiples Across Competitors

HOT Competitors Multiples Hochtief AG Competitors

See Also

Company

Help

Tools

Stocks

Hochtief AG
XBER:HOT

HOT Competitors Multiples
Hochtief AG Competitors