i

inTest Corp
XBER:IN9

Watchlist Manager
inTest Corp
XBER:IN9
Watchlist
Price: 6.45 EUR Market Closed
Market Cap: €80.6m

Relative Value

The Relative Value of one IN9 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 6.45 EUR, inTest Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IN9 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

IN9 Competitors Multiples
inTest Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
inTest Corp
XBER:IN9
118.4m EUR 1 -142.2 18.9 -137.6
NL
ASML Holding NV
AEX:ASML
457.1B EUR 14.3 45 33.9 37.3
US
Brooks Automation Inc
LSE:0HQ1
363.8B USD 612.7 -6 524.7 9 194 -16 771.8
US
Lam Research Corp
NASDAQ:LRCX
272.7B USD 14 47.2 39.5 41.9
US
Applied Materials Inc
NASDAQ:AMAT
253.5B USD 9 36.4 28.4 29.8
US
KLA Corp
NASDAQ:KLAC
197.6B USD 15.7 46.5 34.4 36.9
JP
Tokyo Electron Ltd
TSE:8035
19.1T JPY 7.7 35.3 24.6 27.2
JP
Advantest Corp
TSE:6857
17.1T JPY 17.5 65.4 43 46
CN
NAURA Technology Group Co Ltd
SZSE:002371
368.3B CNY 9.9 57.9 53.3 53.3
JP
Disco Corp
TSE:6146
7.4T JPY 18 58.3 39.1 42.2
NL
ASM International NV
AEX:ASM
34.2B EUR 10.7 44.7 28.4 35.3
P/E Multiple
Earnings Growth PEG
US
i
inTest Corp
XBER:IN9
Average P/E: 48.5
Negative Multiple: -142.2
30%
N/A
NL
ASML Holding NV
AEX:ASML
45
15%
3
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 524.7 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
47.2
15%
3.1
US
Applied Materials Inc
NASDAQ:AMAT
36.4
12%
3
US
KLA Corp
NASDAQ:KLAC
46.5
15%
3.1
JP
Tokyo Electron Ltd
TSE:8035
35.3
9%
3.9
JP
Advantest Corp
TSE:6857
65.4
39%
1.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
57.9
30%
1.9
JP
Disco Corp
TSE:6146
58.3
10%
5.8
NL
ASM International NV
AEX:ASM
44.7
14%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
i
inTest Corp
XBER:IN9
Average EV/EBITDA: 867.1
18.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
33.9
13%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
9 194
46%
199.9
US
Lam Research Corp
NASDAQ:LRCX
39.5
15%
2.6
US
Applied Materials Inc
NASDAQ:AMAT
28.4
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.4
11%
3.1
JP
Tokyo Electron Ltd
TSE:8035
24.6
8%
3.1
JP
Advantest Corp
TSE:6857
43
22%
2
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
32%
1.7
JP
Disco Corp
TSE:6146
39.1
11%
3.6
NL
ASM International NV
AEX:ASM
28.4
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
i
inTest Corp
XBER:IN9
Average EV/EBIT: 38.9
Negative Multiple: -137.6
6%
N/A
NL
ASML Holding NV
AEX:ASML
37.3
14%
2.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 771.8 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
41.9
15%
2.8
US
Applied Materials Inc
NASDAQ:AMAT
29.8
8%
3.7
US
KLA Corp
NASDAQ:KLAC
36.9
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
27.2
N/A N/A
JP
Advantest Corp
TSE:6857
46
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
53.3
28%
1.9
JP
Disco Corp
TSE:6146
42.2
N/A N/A
NL
ASM International NV
AEX:ASM
35.3
14%
2.5