Kuehne und Nagel International AG
XBER:KNIA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (10.1), the stock would be worth €113.25 (13% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.6 | €130.15 |
0%
|
| 3-Year Average | 10.1 | €113.25 |
-13%
|
| 5-Year Average | 9.9 | €110.73 |
-15%
|
| Industry Average | 10 | €112.15 |
-14%
|
| Country Average | 12.7 | €142.21 |
+9%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
€24.1B
|
/ |
Jan 2026
CHf2.1B
|
= |
|
|
€24.1B
|
/ |
Dec 2026
CHf2.3B
|
= |
|
|
€24.1B
|
/ |
Dec 2027
CHf2.4B
|
= |
|
|
€24.1B
|
/ |
Dec 2028
CHf2.5B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CH |
|
Kuehne und Nagel International AG
XBER:KNIA
|
23.1B EUR | 11.6 | 26.2 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
216.9B DKK | 4.1 | 12.6 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
223.8B CNY | 3.9 | 7.3 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
20.4B EUR | 6.8 | 24.9 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 11 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
435.2B TWD | 3.3 | 6.3 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.6T KRW | 4 | 10.5 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 14.7 | 8.8 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
89.2B HKD | 4.9 | 7.6 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
88.1B HKD | 7.5 | 9 | |
| JP |
K
|
Kawasaki Kisen Kaisha Ltd
TSE:9107
|
1.6T JPY | 11.2 | 13 |
Market Distribution
| Min | 0 |
| 30th Percentile | 9.2 |
| Median | 12.7 |
| 70th Percentile | 20.5 |
| Max | 1 129.6 |
Other Multiples
Kuehne und Nagel International AG
Glance View
In the bustling corridors of global trade, Kuehne und Nagel International AG stands as a titan, orchestrating the seamless movement of goods across continents. Born in Bremen, Germany, in 1890, this logistics giant has evolved from its humble beginnings into a cornerstone of international supply chain solutions. Specializing in sea freight, air freight, road transportation, and contract logistics, Kuehne und Nagel leverages its expansive network and cutting-edge technology to deliver tailored services that ensure timely and efficient delivery of products worldwide. By maintaining a keen focus on customer needs and sustainability, the company integrates operations, warehousing, and improved freight forwarding mechanisms to create a harmonious supply chain ecosystem. Kuehne und Nagel’s revenue streams flow primarily from its four key business units: Sea Logistics, Air Logistics, Road Logistics, and Contract Logistics. Each unit strategically connects companies and consumers, managing everything from the transport of raw materials to the distribution of finished goods. The Sea Logistics division, one of the world's largest, capitalizes on Kuehne und Nagel's strategic partnerships and vast logistical infrastructure to dominate ocean freight markets. Air Logistics, on the other hand, ensures rapid delivery of goods by air, thriving amidst the growing demand for expedited services. The company enhances its profitability through value-added services which include customs brokerage, supply chain consulting, and inventory management, allowing clients to optimize their logistical efficiencies while reducing costs. By continually refining its processes and enhancing its digital capabilities, Kuehne und Nagel maintains its position at the forefront of global commerce, deftly navigating the complexities of modern-day trade.