KNIA Relative Valuation - Kuehne und Nagel International AG

Watchlist Manager

Watchlist

Price: 130.15 EUR Market Closed

Market Cap: €15.7B

Relative Value

KNIA price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one KNIA stock under the Base Case scenario is hidden EUR. Compared to the current market price of 130.15 EUR, Kuehne und Nagel International AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

KNIA Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CH		Kuehne und Nagel International AG XBER:KNIA	21.3B EUR	0.8	20.8	9.8	15.7
DK		AP Moeller - Maersk A/S CSE:MAERSK B	234B DKK	0.7	7.5	9.3	9.3
CN		COSCO Shipping Holdings Co Ltd SSE:601919	223.1B CNY	1	5.9	2.7	2.7
DE		Hapag Lloyd AG XETRA:HLAG	21B EUR	1.1	13.5	6.6	15.7
JP		Nippon Yusen KK TSE:9101	2.2T JPY	0.9	7	8.4	16.4
KR	H	HMM Co Ltd KRX:011200	19T KRW	1.7	7.9	2.9	4.3
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	399.5B TWD	1	4.4	2.7	3.8
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1.7T JPY	1	7.2	13.2	27.6
HK		Orient Overseas (International) Ltd HKEX:316	85.5B HKD	1	4.1	1.7	1.7
HK		SITC International Holdings Co Ltd HKEX:1308	82.9B HKD	3	7.9	7.3	7.3
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.5T JPY	1.4	7.6	9.6	15.5

				Revenue Growth	P/S to Growth
CH		Kuehne und Nagel International AG XBER:KNIA	Average P/S: 1.2 0.8	3%	0.3
DK		AP Moeller - Maersk A/S CSE:MAERSK B	0.7	-1%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	1	-2%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	1.1	-3%	N/A
JP		Nippon Yusen KK TSE:9101	0.9	-2%	N/A
KR	H	HMM Co Ltd KRX:011200	1.7	-4%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	1	-8%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	1	0%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1	-4%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	3	4%	0.8
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	1.4	-1%	N/A

				Earnings Growth	PEG
CH		Kuehne und Nagel International AG XBER:KNIA	Average P/E: 8.5 20.8	-2%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	7.5	-59%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	5.9	-28%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	13.5	-38%	N/A
JP		Nippon Yusen KK TSE:9101	7	-23%	N/A
KR	H	HMM Co Ltd KRX:011200	7.9	-32%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	4.4	-40%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	7.2	-24%	N/A
HK		Orient Overseas (International) Ltd HKEX:316	4.1	-36%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.9	-3%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	7.6	-32%	N/A

				EBITDA Growth	EV/EBITDA to Growth
CH		Kuehne und Nagel International AG XBER:KNIA	Average EV/EBITDA: 6.7 9.8	0%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.3	-17%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-11%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	6.6	-18%	N/A
JP		Nippon Yusen KK TSE:9101	8.4	-1%	N/A
KR	H	HMM Co Ltd KRX:011200	2.9	-23%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	2.7	-25%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	13.2	1%	13.2
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-23%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.3	-2%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	9.6	-1%	N/A

				EBIT Growth	EV/EBIT to Growth
CH		Kuehne und Nagel International AG XBER:KNIA	Average EV/EBIT: 10.9 15.7	-2%	N/A
DK		AP Moeller - Maersk A/S CSE:MAERSK B	9.3	-46%	N/A
CN		COSCO Shipping Holdings Co Ltd SSE:601919	2.7	-49%	N/A
DE		Hapag Lloyd AG XETRA:HLAG	15.7	-44%	N/A
JP		Nippon Yusen KK TSE:9101	16.4	N/A	N/A
KR	H	HMM Co Ltd KRX:011200	4.3	-36%	N/A
TW		Evergreen Marine Corp Taiwan Ltd TWSE:2603	3.8	-34%	N/A
JP		Mitsui O.S.K. Lines Ltd TSE:9104	27.6	N/A	N/A
HK		Orient Overseas (International) Ltd HKEX:316	1.7	-43%	N/A
HK		SITC International Holdings Co Ltd HKEX:1308	7.3	-5%	N/A
JP	K	Kawasaki Kisen Kaisha Ltd TSE:9107	15.5	N/A	N/A

Kuehne und Nagel International AG
XBER:KNIA

Relative Value

Valuation Multiples

Multiples Across Competitors

KNIA Competitors Multiples
Kuehne und Nagel International AG Competitors

See Also

Company

Help

Tools

Stocks

Kuehne und Nagel International AG XBER:KNIA

Relative Value

Valuation Multiples

Multiples Across Competitors

KNIA Competitors Multiples Kuehne und Nagel International AG Competitors

See Also

Company

Help

Tools

Stocks

Kuehne und Nagel International AG
XBER:KNIA

KNIA Competitors Multiples
Kuehne und Nagel International AG Competitors