Leoni AG
XBER:LEO

Watchlist Manager
Leoni AG Logo
Leoni AG
XBER:LEO
Watchlist
Price: 0.0138 EUR -87.43% Market Closed
Market Cap: 16.9m EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of LEO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LEO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

0
P/S
P/S
Price to Sales
0
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0.2
Industry
20.1
Forward
-0.1
More Details
0
P/OCF
P/OCF
Price to OCF
0
vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
10.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
20.5
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
1.6
More Details
0
EV/S
EV/S
Enterprise Value to Sales
0
vs History
vs Industry
Median 3Y
0
Median 5Y
0.1
Industry
1.2
Forward
0
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
vs Industry
Median 3Y
0.3
Median 5Y
0.5
Industry
5.2
More Details
1.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
1.5
vs History
vs Industry
Median 3Y
1.5
Median 5Y
1.5
Industry
9.8
Forward
0.9
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
15
Forward
7.1
More Details
2.5
EV/OCF
EV/OCF
Enterprise Value to OCF
2.5
vs History
vs Industry
Median 3Y
2.5
Median 5Y
2.6
Industry
12
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-1
Industry
17.9
More Details
0.1
EV/IC
EV/IC
Enterprise Value to IC
0.1
vs History
vs Industry
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
More Details

Multiples Across Competitors

LEO Competitors Multiples
Leoni AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Leoni AG
XBER:LEO
1.3m EUR 0 -0 1.5 -1.8
KR
Dayou Plus Co Ltd
KRX:000300
7 021.7T KRW 227 070.8 55 009.4 -1 318 798.9 -997 317.6
JP
Denso Corp
TSE:6902
6T JPY 0.8 14.9 6 10.6
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
190.7B CNY 4.5 21.7 19.7 19.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
3.3T JPY 0.7 16.7 6.3 10.3
KR
Hyundai Mobis Co Ltd
KRX:012330
28.7T KRW 0.5 6.9 4.5 5.9
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
141.7B CNY 5.2 49.9 43.9 43.9
IE
Aptiv PLC
NYSE:APTV
18.6B USD 0.9 18.4 8.1 11.9
DE
Continental AG
XETRA:CON
11.4B EUR 0.4 7.6 3.9 6.6
IN
Bosch Ltd
NSE:BOSCHLTD
1.2T INR 6.5 58.4 49.3 58.8
CA
Magna International Inc
TSX:MG
18.4B CAD 0.3 11 4.7 8.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Leoni AG
XBER:LEO
Average EV/EBITDA: 14.8
1.5
62%
0
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -1 318 798.9 N/A N/A
JP
Denso Corp
TSE:6902
6
9%
0.7
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.7
28%
0.7
JP
Sumitomo Electric Industries Ltd
TSE:5802
6.3
2%
3.2
KR
Hyundai Mobis Co Ltd
KRX:012330
4.5
11%
0.4
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
43.9
36%
1.2
IE
Aptiv PLC
NYSE:APTV
8.1
6%
1.4
DE
Continental AG
XETRA:CON
3.9
8%
0.5
IN
Bosch Ltd
NSE:BOSCHLTD
49.3
N/A N/A
CA
Magna International Inc
TSX:MG
4.7
3%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Leoni AG
XBER:LEO
Average EV/EBIT: 19.6
Negative Multiple: -1.8 		N/A N/A
KR
Dayou Plus Co Ltd
KRX:000300
Negative Multiple: -997 317.6 N/A N/A
JP
Denso Corp
TSE:6902
10.6
N/A N/A
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
19.7
21%
0.9
JP
Sumitomo Electric Industries Ltd
TSE:5802
10.3
N/A N/A
KR
Hyundai Mobis Co Ltd
KRX:012330
5.9
11%
0.5
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
43.9
20%
2.2
IE
Aptiv PLC
NYSE:APTV
11.9
10%
1.2
DE
Continental AG
XETRA:CON
6.6
12%
0.5
IN
Bosch Ltd
NSE:BOSCHLTD
58.8
12%
4.9
CA
Magna International Inc
TSX:MG
8.6
7%
1.2

See Also

Summary
LEO intrinsic value, competitors valuation, and company profile.
DCF Valuation
LEO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LEO stock valuation using valuation multiples.
Wall Street Estimates
LEO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LEO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 283,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.