M

Marley Spoon Group SE
XBER:MS1

Watchlist Manager
Marley Spoon Group SE
XBER:MS1
Watchlist
Price: 0.169 EUR Market Closed
Market Cap: 5.8m EUR

Relative Value

There is not enough data to reliably calculate the relative value of MS1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MS1 Relative Value
Base Case
Not Available
M
Worst Case
Base Case
Best Case

Multiples Across Competitors

MS1 Competitors Multiples
Marley Spoon Group SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
LU
Marley Spoon Group SE
XBER:MS1
5.8m EUR 0 -0.3 14.9 -11.1
US
McDonald's Corp
NYSE:MCD
216.1B USD 8.2 25.6 17.7 20.9
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
106.3B USD 2.9 57.4 22 32.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.5B USD 4.4 33.6 21.8 25.8
UK
Compass Group PLC
LSE:CPG
38.6B GBP 0 0.2 0 0
US
Yum! Brands Inc
NYSE:YUM
43.4B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31B USD 3.4 33.7 16.1 18.1
IN
Eternal Ltd
NSE:ETERNAL
2.5T INR 7.7 1 305.1 406.4 -375.7
US
Darden Restaurants Inc
NYSE:DRI
24.4B USD 1.9 21.5 14 19.2
CN
MIXUE Group
HKEX:2097
168.6B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
LU
M
Marley Spoon Group SE
XBER:MS1
Average P/E: 1 043.7
Negative Multiple: -0.3
N/A N/A
US
McDonald's Corp
NYSE:MCD
25.6
8%
3.2
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
57.4
31%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
33.6
8%
4.2
UK
Compass Group PLC
LSE:CPG
0.2
18%
0
US
Yum! Brands Inc
NYSE:YUM
29.4
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
33.7
12%
2.8
IN
Eternal Ltd
NSE:ETERNAL
1 305.1
102%
12.8
US
Darden Restaurants Inc
NYSE:DRI
21.5
12%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
LU
M
Marley Spoon Group SE
XBER:MS1
Average EV/EBIT: 611
Negative Multiple: -11.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
20.9
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
32.8
18%
1.8
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.8
7%
3.7
UK
Compass Group PLC
LSE:CPG
0
13%
0
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -375.7 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.2
9%
2.1
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A