Clas Ohlson AB
XBER:OHCB

Watchlist Manager
Clas Ohlson AB Logo
Clas Ohlson AB
XBER:OHCB
Watchlist
Price: 27.98 EUR 0.58%
Market Cap: 1.6B EUR

Relative Value

The Relative Value of one OHCB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 27.98 EUR, Clas Ohlson AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OHCB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
22
Median 3Y
1
Median 5Y
0.8
Industry
0.6
Forward
1.5
vs History
41
vs Industry
30
Median 3Y
21.6
Median 5Y
17.2
Industry
17.1
Forward
17.9
vs History
17
vs Industry
35
Median 3Y
7.5
Median 5Y
6.5
Industry
8.5
vs History
30
vs Industry
28
Median 3Y
15.5
Median 5Y
14.2
Industry
17.6
vs History
11
vs Industry
9
Median 3Y
5.6
Median 5Y
3.8
Industry
1.7
vs History
11
vs Industry
24
Median 3Y
1.1
Median 5Y
0.9
Industry
0.7
Forward
1.5
vs History
11
vs Industry
30
Median 3Y
2.9
Median 5Y
2.1
Industry
2.3
vs History
20
vs Industry
21
Median 3Y
13.6
Median 5Y
11.8
Industry
8.5
Forward
8.6
vs History
23
vs Industry
32
Median 3Y
13.6
Median 5Y
13
Industry
13.1
Forward
13.1
vs History
19
vs Industry
39
Median 3Y
8.3
Median 5Y
7.2
Industry
10
vs History
17
vs Industry
41
Median 3Y
9
Median 5Y
7.7
Industry
14.2
vs History
11
vs Industry
12
Median 3Y
2.5
Median 5Y
1.5
Industry
1.1

Multiples Across Competitors

OHCB Competitors Multiples
Clas Ohlson AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Clas Ohlson AB
XBER:OHCB
19.3B EUR 1.6 18.8 14.5 14.5
US
Home Depot Inc
NYSE:HD
357.9B USD 2.2 24.5 15.9 18.8
US
Lowe's Companies Inc
NYSE:LOW
143.7B USD 1.7 21.3 14.6 17.5
ZA
Italtile Ltd
JSE:ITE
11.1B Zac 0 0 0 0
UK
Kingfisher PLC
LSE:KGF
5.9B GBP 0.5 31.6 5.6 11.1
US
Floor & Decor Holdings Inc
NYSE:FND
7.3B USD 1.6 33.5 14 26.1
MY
Mr DIY Group M Bhd
KLSE:MRDIY
14.6B MYR 3 23.7 12.5 17.6
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.2 11.8 16.5
ZA
Cashbuild Ltd
JSE:CSB
3.2B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
86.3B THB 1.3 14.1 8.6 12.4
DE
Hornbach Baumarkt AG
XETRA:HBM
1.6B EUR 0.3 10.4 5.5 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Clas Ohlson AB
XBER:OHCB
Average EV/EBITDA: 11.5
14.5
9%
1.6
US
Home Depot Inc
NYSE:HD
15.9
3%
5.3
US
Lowe's Companies Inc
NYSE:LOW
14.6
5%
2.9
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
5.6
4%
1.4
US
Floor & Decor Holdings Inc
NYSE:FND
14
12%
1.2
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12.5
5%
2.5
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.8
5%
2.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.6
2%
4.3
DE
H
Hornbach Baumarkt AG
XETRA:HBM
5.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Clas Ohlson AB
XBER:OHCB
Average EV/EBIT: 16.2
14.5
12%
1.2
US
Home Depot Inc
NYSE:HD
18.8
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.5
5%
3.5
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
UK
Kingfisher PLC
LSE:KGF
11.1
6%
1.8
US
Floor & Decor Holdings Inc
NYSE:FND
26.1
13%
2
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
17.6
5%
3.5
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.5
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12.4
0%
N/A
DE
H
Hornbach Baumarkt AG
XETRA:HBM
11.2
N/A N/A