Qantas Airways Ltd
XBER:QAN

Watchlist Manager
Qantas Airways Ltd Logo
Qantas Airways Ltd
XBER:QAN
Watchlist
Price: 5.84 EUR 0.1%
Market Cap: 9.1B EUR

Relative Value

The Relative Value of one QAN stock under the Base Case scenario is 10.45 EUR. Compared to the current market price of 5.84 EUR, Qantas Airways Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QAN Relative Value
Base Case
10.45 EUR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
37
Median 3Y
0.6
Median 5Y
0.7
Industry
0.5
Forward
0.6
vs History
28
vs Industry
23
Median 3Y
9.6
Median 5Y
5.8
Industry
8.6
Forward
8.7
vs History
26
vs Industry
39
Median 3Y
2.9
Median 5Y
2.9
Industry
3.3
vs History
28
vs Industry
25
Median 3Y
7.7
Median 5Y
6.5
Industry
15.1
vs History
61
vs Industry
2
Median 3Y
44.1
Median 5Y
23.6
Industry
2
vs History
47
vs Industry
48
Median 3Y
0.8
Median 5Y
0.9
Industry
0.9
Forward
0.8
vs History
47
vs Industry
62
Median 3Y
1.5
Median 5Y
1.6
Industry
3.2
vs History
22
vs Industry
23
Median 3Y
8.2
Median 5Y
5.1
Industry
6.2
Forward
3.9
vs History
22
vs Industry
38
Median 3Y
8.2
Median 5Y
5.1
Industry
10.7
Forward
7.1
vs History
23
vs Industry
51
Median 3Y
4
Median 5Y
4
Industry
5.7
vs History
15
vs Industry
29
Median 3Y
17.2
Median 5Y
11.5
Industry
12
vs History
7
vs Industry
25
Median 3Y
1
Median 5Y
1
Industry
0.8

Multiples Across Competitors

QAN Competitors Multiples
Qantas Airways Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Qantas Airways Ltd
XBER:QAN
15.4B EUR 0.6 9.6 8.3 8.3
US
Delta Air Lines Inc
NYSE:DAL
46.5B USD 0.7 10.1 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
37.4B USD 0.6 11.3 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
20B GBP 0.6 7 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
159.3B CNY 0.9 588.3 -8 164.2 -8 164.2
US
Southwest Airlines Co
NYSE:LUV
22.5B USD 0.8 59.5 12.4 75.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 37.1 9.3 17.3
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
136.5B CNY 1 -68.8 147.7 147.7