RWE AG
XBER:RWE

Watchlist Manager
RWE AG Logo
RWE AG
XBER:RWE
Watchlist
Price: 43.76 EUR -1.42% Market Closed
Market Cap: 32.6B EUR

Relative Value

The Relative Value of one RWE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 43.76 EUR, RWE AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
59
Median 3Y
0.9
Median 5Y
1
Industry
1.7
Forward
1.4
vs History
36
vs Industry
57
Median 3Y
10.1
Median 5Y
13.2
Industry
15.1
Forward
19.4
vs History
44
vs Industry
33
Median 3Y
6.9
Median 5Y
5.3
Industry
7.4
vs History
vs Industry
23
Median 3Y
-2
Median 5Y
3.4
Industry
14.6
vs History
44
vs Industry
70
Median 3Y
0.8
Median 5Y
0.9
Industry
1.4
vs History
0
vs Industry
69
Median 3Y
1.1
Median 5Y
1
Industry
2.9
Forward
1.7
vs History
9
vs Industry
75
Median 3Y
3.1
Median 5Y
3.2
Industry
7.9
vs History
6
vs Industry
76
Median 3Y
3.4
Median 5Y
3.4
Industry
10.6
Forward
8
vs History
6
vs Industry
74
Median 3Y
5
Median 5Y
6.5
Industry
15.3
Forward
14.8
vs History
30
vs Industry
44
Median 3Y
6.5
Median 5Y
5.8
Industry
11.3
vs History
vs Industry
19
Median 3Y
-2.8
Median 5Y
2.3
Industry
16.8
vs History
0
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9

Multiples Across Competitors

RWE Competitors Multiples
RWE AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
RWE AG
XBER:RWE
32.1B EUR 1.5 14.2 7 17.3
UK
National Grid PLC
LSE:NG
56.4B GBP 3.2 19.7 12.3 18.3
FR
Engie SA
PAR:ENGI
53.9B EUR 0.7 11 5.5 8.4
US
Sempra Energy
NYSE:SRE
57B USD 4.2 27.3 15.7 28.7
US
Dominion Energy Inc
NYSE:D
51.6B USD 3.3 22.5 13.2 20.7
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.1 14.6 26.7
DE
E.ON SE
XETRA:EOAN
40.9B EUR 0.5 13.7 7.5 13.2
US
Public Service Enterprise Group Inc
NYSE:PEG
40.3B USD 3.5 19.4 14.3 21.4
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
36B USD 2.2 17.6 11.9 21.2
US
WEC Energy Group Inc
NYSE:WEC
34.1B USD 3.6 20.3 13.8 22.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
RWE AG
XBER:RWE
Average EV/EBITDA: 11.4
7
-7%
N/A
UK
National Grid PLC
LSE:NG
12.3
12%
1
FR
Engie SA
PAR:ENGI
5.5
0%
N/A
US
Sempra Energy
NYSE:SRE
15.7
6%
2.6
US
Dominion Energy Inc
NYSE:D
13.2
13%
1
US
S
Sempra
VSE:SREN
14.6
6%
2.4
DE
E.ON SE
XETRA:EOAN
7.5
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.3
14%
1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.9
12%
1
US
WEC Energy Group Inc
NYSE:WEC
13.8
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
RWE AG
XBER:RWE
Average EV/EBIT: 21.2
17.3
-10%
N/A
UK
National Grid PLC
LSE:NG
18.3
14%
1.3
FR
Engie SA
PAR:ENGI
8.4
2%
4.2
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
US
Dominion Energy Inc
NYSE:D
20.7
17%
1.2
US
S
Sempra
VSE:SREN
26.7
8%
3.3
DE
E.ON SE
XETRA:EOAN
13.2
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.4
18%
1.2
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.2
14%
1.5
US
WEC Energy Group Inc
NYSE:WEC
22.2
15%
1.5