RWE AG
XBER:RWE

Watchlist Manager
RWE AG Logo
RWE AG
XBER:RWE
Watchlist
Price: 45.12 EUR Market Closed
Market Cap: €33.6B

Relative Value

The Relative Value of one RWE stock under the Base Case scenario is hidden EUR. Compared to the current market price of 45.12 EUR, RWE AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RWE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

RWE Competitors Multiples
RWE AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
RWE AG
XBER:RWE
38.2B EUR 1.8 16.8 8.1 20
UK
National Grid PLC
LSE:NG
60.8B GBP 3.5 21.2 12.9 19.2
FR
Engie SA
PAR:ENGI
60B EUR 0.8 12.2 5.9 9
US
Sempra Energy
NYSE:SRE
56.8B USD 4.1 26.9 15.6 28.7
DE
E.ON SE
XETRA:EOAN
46.4B EUR 0.6 15.5 8.1 14.2
US
Dominion Energy Inc
NYSE:D
51.9B USD 3.3 22.7 13.3 20.8
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 17.2 31.5
US
Public Service Enterprise Group Inc
NYSE:PEG
40.6B USD 3.5 19.5 14.4 21.5
US
Consolidated Edison Inc
NYSE:ED
38.3B USD 2.3 18.7 12.3 21.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
35.9B USD 3.8 21.2 14.3 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
RWE AG
XBER:RWE
Average EV/EBITDA: 12
8.1
-7%
N/A
UK
National Grid PLC
LSE:NG
12.9
12%
1.1
FR
Engie SA
PAR:ENGI
5.9
0%
N/A
US
Sempra Energy
NYSE:SRE
15.6
6%
2.6
DE
E.ON SE
XETRA:EOAN
8.1
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.3
13%
1
US
S
Sempra
VSE:SREN
17.2
6%
2.9
US
Public Service Enterprise Group Inc
NYSE:PEG
14.4
14%
1
US
Consolidated Edison Inc
NYSE:ED
12.3
11%
1.1
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
14.3
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
RWE AG
XBER:RWE
Average EV/EBIT: 22.3
20
-9%
N/A
UK
National Grid PLC
LSE:NG
19.2
14%
1.4
FR
Engie SA
PAR:ENGI
9
2%
4.5
US
Sempra Energy
NYSE:SRE
28.7
8%
3.6
DE
E.ON SE
XETRA:EOAN
14.2
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.8
16%
1.3
US
S
Sempra
VSE:SREN
31.5
8%
3.9
US
Public Service Enterprise Group Inc
NYSE:PEG
21.5
18%
1.2
US
Consolidated Edison Inc
NYSE:ED
21.9
14%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
22.9
14%
1.6