Marston's PLC
XBER:WVDA

Watchlist Manager
Marston's PLC Logo
Marston's PLC
XBER:WVDA
Watchlist
Price: 0.663 EUR Market Closed
Market Cap: €1B

Relative Value

The Relative Value of one WVDA stock under the Base Case scenario is 2.479 EUR. Compared to the current market price of 0.663 EUR, Marston's PLC is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WVDA Relative Value
Base Case
2.479 EUR
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WVDA Competitors Multiples
Marston's PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Marston's PLC
XBER:WVDA
356m EUR 0.4 5 7.3 9.4
US
McDonald's Corp
NYSE:MCD
233.5B USD 8.7 27.3 22 22
US
Starbucks Corp
NASDAQ:SBUX
114.8B USD 3 83.8 23.7 35.7
UK
Compass Group PLC
LSE:CPG
38.6B GBP 0.8 20.4 11.1 14.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
45.3B USD 3.8 29.5 19 22.5
US
Yum! Brands Inc
NYSE:YUM
44.1B USD 5.4 28.3 19.3 20.8
CA
Restaurant Brands International Inc
NYSE:QSR
32.8B USD 3.5 42.3 16.1 18.1
US
Darden Restaurants Inc
NYSE:DRI
23.5B USD 1.9 20.9 13.7 18.8
IN
Eternal Ltd
NSE:ETERNAL
2.1T INR 4.8 895.1 332.8 -322.1
CN
Yum China Holdings Inc
NYSE:YUMC
18.8B USD 1.6 20.2 9.8 13.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Marston's PLC
XBER:WVDA
Average EV/EBIT: 19.4
9.4
4%
2.4
US
McDonald's Corp
NYSE:MCD
22
8%
2.8
US
Starbucks Corp
NASDAQ:SBUX
35.7
18%
2
UK
Compass Group PLC
LSE:CPG
14.1
13%
1.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.5
11%
2
US
Yum! Brands Inc
NYSE:YUM
20.8
9%
2.3
CA
Restaurant Brands International Inc
NYSE:QSR
18.1
8%
2.3
US
Darden Restaurants Inc
NYSE:DRI
18.8
9%
2.1
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -322.1 N/A N/A
CN
Yum China Holdings Inc
NYSE:YUMC
13.2
9%
1.5
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett